[JKGLAND] QoQ Cumulative Quarter Result on 31-Jul-2023 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- -13.4%
YoY- -78.01%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 56,178 169,135 105,833 60,397 20,592 106,910 80,909 -21.60%
PBT 11,390 27,081 11,657 4,125 3,246 37,233 15,226 -17.60%
Tax -2,988 -6,791 -3,156 -2,180 -1,000 -12,017 -4,774 -26.85%
NP 8,402 20,290 8,501 1,945 2,246 25,216 10,452 -13.55%
-
NP to SH 8,403 20,293 8,503 1,946 2,247 25,227 10,462 -13.60%
-
Tax Rate 26.23% 25.08% 27.07% 52.85% 30.81% 32.28% 31.35% -
Total Cost 47,776 148,845 97,332 58,452 18,346 81,694 70,457 -22.83%
-
Net Worth 568,732 568,732 568,732 545,983 545,983 545,983 545,983 2.76%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - 2,274 - - - - - -
Div Payout % - 11.21% - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 568,732 568,732 568,732 545,983 545,983 545,983 545,983 2.76%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 14.96% 12.00% 8.03% 3.22% 10.91% 23.59% 12.92% -
ROE 1.48% 3.57% 1.50% 0.36% 0.41% 4.62% 1.92% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 2.47 7.43 4.65 2.65 0.91 4.70 3.56 -21.64%
EPS 0.37 0.89 0.37 0.09 0.10 1.11 0.46 -13.52%
DPS 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.25 0.24 0.24 0.24 0.24 2.76%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 2.48 7.48 4.68 2.67 0.91 4.73 3.58 -21.72%
EPS 0.37 0.90 0.38 0.09 0.10 1.12 0.46 -13.52%
DPS 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2516 0.2516 0.2516 0.2415 0.2415 0.2415 0.2415 2.77%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.095 0.10 0.095 0.095 0.10 0.105 0.095 -
P/RPS 3.85 1.35 2.04 3.58 11.05 2.23 2.67 27.66%
P/EPS 25.72 11.21 25.42 111.06 101.24 9.47 20.66 15.74%
EY 3.89 8.92 3.93 0.90 0.99 10.56 4.84 -13.56%
DY 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.38 0.40 0.42 0.44 0.40 -3.36%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 29/03/24 22/12/23 21/09/23 22/06/23 28/03/23 22/12/22 -
Price 0.10 0.095 0.09 0.105 0.095 0.10 0.095 -
P/RPS 4.05 1.28 1.93 3.95 10.50 2.13 2.67 32.05%
P/EPS 27.07 10.65 24.08 122.75 96.18 9.02 20.66 19.75%
EY 3.69 9.39 4.15 0.81 1.04 11.09 4.84 -16.55%
DY 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.36 0.44 0.40 0.42 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment