[JKGLAND] QoQ Annualized Quarter Result on 31-Jul-2023 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Jul-2023 [#2]
Profit Trend
QoQ- -56.7%
YoY- -78.01%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 224,712 169,135 141,110 120,794 82,368 106,910 107,878 63.17%
PBT 45,560 27,081 15,542 8,250 12,984 37,233 20,301 71.49%
Tax -11,952 -6,791 -4,208 -4,360 -4,000 -12,017 -6,365 52.26%
NP 33,608 20,290 11,334 3,890 8,984 25,216 13,936 79.92%
-
NP to SH 33,612 20,293 11,337 3,892 8,988 25,227 13,949 79.83%
-
Tax Rate 26.23% 25.08% 27.08% 52.85% 30.81% 32.28% 31.35% -
Total Cost 191,104 148,845 129,776 116,904 73,384 81,694 93,942 60.61%
-
Net Worth 568,732 568,732 568,732 545,983 545,983 545,983 545,983 2.76%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - 2,274 - - - - - -
Div Payout % - 11.21% - - - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 568,732 568,732 568,732 545,983 545,983 545,983 545,983 2.76%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 14.96% 12.00% 8.03% 3.22% 10.91% 23.59% 12.92% -
ROE 5.91% 3.57% 1.99% 0.71% 1.65% 4.62% 2.55% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 9.88 7.43 6.20 5.31 3.62 4.70 4.74 63.24%
EPS 1.48 0.89 0.49 0.18 0.40 1.11 0.61 80.65%
DPS 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.25 0.24 0.24 0.24 0.24 2.76%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 9.88 7.43 6.20 5.31 3.62 4.70 4.74 63.24%
EPS 1.48 0.89 0.49 0.18 0.40 1.11 0.61 80.65%
DPS 0.00 0.10 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.25 0.24 0.24 0.24 0.24 2.76%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.095 0.10 0.095 0.095 0.10 0.105 0.095 -
P/RPS 0.96 1.35 1.53 1.79 2.76 2.23 2.00 -38.72%
P/EPS 6.43 11.21 19.06 55.53 25.31 9.47 15.49 -44.38%
EY 15.55 8.92 5.25 1.80 3.95 10.56 6.45 79.89%
DY 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.38 0.40 0.42 0.44 0.40 -3.36%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 27/06/24 29/03/24 22/12/23 21/09/23 22/06/23 28/03/23 22/12/22 -
Price 0.10 0.095 0.09 0.105 0.095 0.10 0.095 -
P/RPS 1.01 1.28 1.45 1.98 2.62 2.13 2.00 -36.61%
P/EPS 6.77 10.65 18.06 61.37 24.05 9.02 15.49 -42.43%
EY 14.77 9.39 5.54 1.63 4.16 11.09 6.45 73.82%
DY 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.38 0.36 0.44 0.40 0.42 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment