[PUNCAK] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 1415.09%
YoY- 111.55%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 184,642 212,877 230,137 241,779 242,322 239,089 223,340 -11.88%
PBT 15,305 3,827 6,089 9,253 -56,960 -32,728 -30,370 -
Tax -10,224 -7,472 -9,756 -5,550 1,121 4,821 5,143 -
NP 5,081 -3,645 -3,667 3,703 -55,839 -27,907 -25,227 -
-
NP to SH 5,924 391 866 8,845 -51,297 -23,178 -21,067 -
-
Tax Rate 66.80% 195.24% 160.22% 59.98% - - - -
Total Cost 179,561 216,522 233,804 238,076 298,161 266,996 248,567 -19.44%
-
Net Worth 1,256,822 1,283,601 1,292,546 1,305,964 1,247,821 1,279,129 1,288,074 -1.61%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,256,822 1,283,601 1,292,546 1,305,964 1,247,821 1,279,129 1,288,074 -1.61%
NOSH 447,267 449,210 449,210 449,284 449,284 449,284 449,284 -0.29%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.75% -1.71% -1.59% 1.53% -23.04% -11.67% -11.30% -
ROE 0.47% 0.03% 0.07% 0.68% -4.11% -1.81% -1.64% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 41.28 47.60 51.46 54.06 54.18 53.46 49.94 -11.89%
EPS 1.32 0.09 0.19 1.98 -11.47 -5.18 -4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 2.87 2.89 2.92 2.79 2.86 2.88 -1.62%
Adjusted Per Share Value based on latest NOSH - 447,267
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 41.28 47.59 51.45 54.06 54.18 53.46 49.93 -11.88%
EPS 1.32 0.09 0.19 1.98 -11.47 -5.18 -4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 2.8699 2.8899 2.9199 2.7899 2.8599 2.8799 -1.62%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.26 0.345 0.36 0.365 0.395 0.21 0.225 -
P/RPS 0.63 0.72 0.70 0.68 0.73 0.39 0.45 25.06%
P/EPS 19.63 394.63 185.92 18.46 -3.44 -4.05 -4.78 -
EY 5.09 0.25 0.54 5.42 -29.04 -24.68 -20.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.12 0.12 0.13 0.14 0.07 0.08 8.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 30/05/24 26/02/24 17/11/23 28/08/23 29/05/23 -
Price 0.26 0.305 0.365 0.335 0.37 0.30 0.215 -
P/RPS 0.63 0.64 0.71 0.62 0.68 0.56 0.43 28.90%
P/EPS 19.63 348.88 188.51 16.94 -3.23 -5.79 -4.56 -
EY 5.09 0.29 0.53 5.90 -31.00 -17.27 -21.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.11 0.13 0.11 0.13 0.10 0.07 18.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment