[PUNCAK] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -7.25%
YoY- -150.83%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 2,235,764 2,182,721 2,161,824 2,120,144 2,006,107 1,979,469 1,948,172 9.60%
PBT -85,851 -85,482 -120,764 -108,313 -67,904 56,340 206,382 -
Tax 23,389 15,716 26,785 35,308 13,259 -13,227 -48,648 -
NP -62,462 -69,766 -93,979 -73,005 -54,645 43,113 157,734 -
-
NP to SH -596 -30,862 -72,065 -72,341 -67,449 4,561 94,644 -
-
Tax Rate - - - - - 23.48% 23.57% -
Total Cost 2,298,226 2,252,487 2,255,803 2,193,149 2,060,752 1,936,356 1,790,438 18.09%
-
Net Worth 49,190 41,111 36,872 1,228,750 1,227,311 1,227,899 1,226,798 -88.26%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 49,190 41,111 36,872 1,228,750 1,227,311 1,227,899 1,226,798 -88.26%
NOSH 409,918 411,111 409,696 409,583 409,103 409,299 408,932 0.16%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -2.79% -3.20% -4.35% -3.44% -2.72% 2.18% 8.10% -
ROE -1.21% -75.07% -195.44% -5.89% -5.50% 0.37% 7.71% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 545.42 530.93 527.66 517.63 490.37 483.62 476.40 9.43%
EPS -0.15 -7.51 -17.59 -17.66 -16.49 1.11 23.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.09 3.00 3.00 3.00 3.00 -88.28%
Adjusted Per Share Value based on latest NOSH - 409,583
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 499.87 488.01 483.34 474.02 448.52 442.57 435.57 9.60%
EPS -0.13 -6.90 -16.11 -16.17 -15.08 1.02 21.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.0919 0.0824 2.7472 2.744 2.7453 2.7429 -88.26%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.15 1.99 2.29 2.30 2.90 2.76 2.66 -
P/RPS 0.21 0.37 0.43 0.44 0.59 0.57 0.56 -47.96%
P/EPS -790.95 -26.51 -13.02 -13.02 -17.59 247.68 11.49 -
EY -0.13 -3.77 -7.68 -7.68 -5.69 0.40 8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.58 19.90 25.44 0.77 0.97 0.92 0.89 386.80%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 25/08/11 31/05/11 24/02/11 25/11/10 26/08/10 26/05/10 -
Price 1.09 1.22 2.23 2.38 2.60 2.84 2.38 -
P/RPS 0.20 0.23 0.42 0.46 0.53 0.59 0.50 -45.68%
P/EPS -749.68 -16.25 -12.68 -13.48 -15.77 254.86 10.28 -
EY -0.13 -6.15 -7.89 -7.42 -6.34 0.39 9.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.08 12.20 24.78 0.79 0.87 0.95 0.79 408.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment