[EUPE] QoQ TTM Result on 29-Feb-2016 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
21-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016 [#4]
Profit Trend
QoQ- -56.3%
YoY- -75.21%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Revenue 146,967 147,489 130,759 129,330 127,438 132,867 157,298 -4.41%
PBT 6,800 8,026 5,278 4,809 8,867 15,390 18,390 -48.38%
Tax -4,964 -5,049 -2,006 -1,624 -1,494 -4,602 -5,131 -2.17%
NP 1,836 2,977 3,272 3,185 7,373 10,788 13,259 -73.13%
-
NP to SH -1,537 1,219 2,826 3,338 7,639 11,026 13,507 -
-
Tax Rate 73.00% 62.91% 38.01% 33.77% 16.85% 29.90% 27.90% -
Total Cost 145,131 144,512 127,487 126,145 120,065 122,079 144,039 0.50%
-
Net Worth 285,440 284,651 281,785 288,000 267,600 285,440 285,440 0.00%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Div - - - - 2,560 5,120 5,120 -
Div Payout % - - - - 33.51% 46.44% 37.91% -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Net Worth 285,440 284,651 281,785 288,000 267,600 285,440 285,440 0.00%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
NP Margin 1.25% 2.02% 2.50% 2.46% 5.79% 8.12% 8.43% -
ROE -0.54% 0.43% 1.00% 1.16% 2.85% 3.86% 4.73% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 114.82 116.58 104.41 101.04 106.20 103.80 122.89 -4.41%
EPS -1.20 0.96 2.26 2.61 6.37 8.61 10.55 -
DPS 0.00 0.00 0.00 0.00 2.13 4.00 4.00 -
NAPS 2.23 2.25 2.25 2.25 2.23 2.23 2.23 0.00%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
RPS 99.84 100.20 88.83 87.86 86.57 90.26 106.86 -4.41%
EPS -1.04 0.83 1.92 2.27 5.19 7.49 9.18 -
DPS 0.00 0.00 0.00 0.00 1.74 3.48 3.48 -
NAPS 1.9391 1.9338 1.9143 1.9565 1.8179 1.9391 1.9391 0.00%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.78 0.80 0.775 0.775 0.83 0.76 0.84 -
P/RPS 0.68 0.69 0.74 0.77 0.78 0.73 0.68 0.00%
P/EPS -64.96 83.03 34.35 29.72 13.04 8.82 7.96 -
EY -1.54 1.20 2.91 3.36 7.67 11.33 12.56 -
DY 0.00 0.00 0.00 0.00 2.57 5.26 4.76 -
P/NAPS 0.35 0.36 0.34 0.34 0.37 0.34 0.38 -5.32%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 CAGR
Date 19/01/17 20/10/16 28/07/16 21/04/16 21/01/16 22/10/15 27/07/15 -
Price 0.78 0.82 0.75 0.80 0.80 0.85 0.82 -
P/RPS 0.68 0.70 0.72 0.79 0.75 0.82 0.67 0.98%
P/EPS -64.96 85.10 33.24 30.68 12.57 9.87 7.77 -
EY -1.54 1.18 3.01 3.26 7.96 10.13 12.87 -
DY 0.00 0.00 0.00 0.00 2.67 4.71 4.88 -
P/NAPS 0.35 0.36 0.33 0.36 0.36 0.38 0.37 -3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment