[PASDEC] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
20-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 5.43%
YoY- 411.6%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 35,544 39,595 48,188 56,594 51,651 44,975 34,828 1.36%
PBT 2,070 -1,584 48,924 48,335 49,722 52,174 -15,500 -
Tax -1,358 -1,190 -74 -1,283 -10,069 -12,532 -14,636 -79.53%
NP 712 -2,774 48,850 47,052 39,653 39,642 -30,136 -
-
NP to SH 719 -2,768 56,448 52,567 49,858 50,673 -25,365 -
-
Tax Rate 65.60% - 0.15% 2.65% 20.25% 24.02% - -
Total Cost 34,832 42,369 -662 9,542 11,998 5,333 64,964 -34.02%
-
Net Worth 368,339 372,343 372,343 372,343 372,343 376,347 304,280 13.59%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 368,339 372,343 372,343 372,343 372,343 376,347 304,280 13.59%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.00% -7.01% 101.37% 83.14% 76.77% 88.14% -86.53% -
ROE 0.20% -0.74% 15.16% 14.12% 13.39% 13.46% -8.34% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 8.88 9.89 12.04 14.14 12.90 11.23 8.70 1.37%
EPS 0.18 -0.69 14.10 13.13 12.45 12.66 -6.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.93 0.93 0.93 0.93 0.94 0.76 13.59%
Adjusted Per Share Value based on latest NOSH - 400,369
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.33 8.16 9.94 11.67 10.65 9.27 7.18 1.38%
EPS 0.15 -0.57 11.64 10.84 10.28 10.45 -5.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7595 0.7677 0.7677 0.7677 0.7677 0.776 0.6274 13.59%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.305 0.35 0.33 0.33 0.32 0.25 0.185 -
P/RPS 3.44 3.54 2.74 2.33 2.48 2.23 2.13 37.69%
P/EPS 169.84 -50.62 2.34 2.51 2.57 1.98 -2.92 -
EY 0.59 -1.98 42.72 39.79 38.92 50.63 -34.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.35 0.35 0.34 0.27 0.24 23.67%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 26/11/21 20/09/21 03/06/21 30/03/21 27/11/20 -
Price 0.285 0.335 0.33 0.345 0.405 0.285 0.21 -
P/RPS 3.21 3.39 2.74 2.44 3.14 2.54 2.41 21.07%
P/EPS 158.70 -48.46 2.34 2.63 3.25 2.25 -3.31 -
EY 0.63 -2.06 42.72 38.06 30.75 44.41 -30.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.36 0.35 0.37 0.44 0.30 0.28 7.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment