[FIAMMA] QoQ TTM Result on 30-Jun-2001 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 42.03%
YoY- -19.56%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 201,320 186,153 172,489 165,148 160,923 163,232 153,527 19.82%
PBT 8,077 7,429 6,242 5,700 4,528 5,352 6,149 19.95%
Tax -1,667 -1,653 -1,258 -1,378 -1,485 -1,909 -2,285 -18.97%
NP 6,410 5,776 4,984 4,322 3,043 3,443 3,864 40.17%
-
NP to SH 6,410 5,776 4,984 4,322 3,043 3,443 3,864 40.17%
-
Tax Rate 20.64% 22.25% 20.15% 24.18% 32.80% 35.67% 37.16% -
Total Cost 194,910 180,377 167,505 160,826 157,880 159,789 149,663 19.27%
-
Net Worth 81,652 80,094 77,830 76,655 75,879 75,062 72,939 7.82%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 2,103 2,103 2,103 2,095 2,095 2,095 2,095 0.25%
Div Payout % 32.82% 36.42% 42.21% 48.50% 68.88% 60.88% 54.24% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 81,652 80,094 77,830 76,655 75,879 75,062 72,939 7.82%
NOSH 42,088 42,155 42,070 42,118 42,155 42,170 41,919 0.26%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.18% 3.10% 2.89% 2.62% 1.89% 2.11% 2.52% -
ROE 7.85% 7.21% 6.40% 5.64% 4.01% 4.59% 5.30% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 478.32 441.59 410.00 392.10 381.74 387.08 366.25 19.49%
EPS 15.23 13.70 11.85 10.26 7.22 8.16 9.22 39.78%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 1.94 1.90 1.85 1.82 1.80 1.78 1.74 7.53%
Adjusted Per Share Value based on latest NOSH - 42,118
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.97 35.11 32.53 31.15 30.35 30.79 28.95 19.83%
EPS 1.21 1.09 0.94 0.82 0.57 0.65 0.73 40.10%
DPS 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.00%
NAPS 0.154 0.1511 0.1468 0.1446 0.1431 0.1416 0.1376 7.80%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.91 1.66 1.29 1.48 1.54 1.80 2.24 -
P/RPS 0.40 0.38 0.31 0.38 0.40 0.47 0.61 -24.54%
P/EPS 12.54 12.12 10.89 14.42 21.33 22.05 24.30 -35.68%
EY 7.97 8.25 9.18 6.93 4.69 4.54 4.12 55.31%
DY 2.62 3.01 3.88 3.38 3.25 2.78 2.23 11.35%
P/NAPS 0.98 0.87 0.70 0.81 0.86 1.01 1.29 -16.75%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 26/02/02 29/11/01 24/08/01 24/05/01 26/02/01 29/11/00 -
Price 2.08 1.88 1.40 1.39 1.44 1.67 2.00 -
P/RPS 0.43 0.43 0.34 0.35 0.38 0.43 0.55 -15.14%
P/EPS 13.66 13.72 11.82 13.55 19.95 20.45 21.70 -26.57%
EY 7.32 7.29 8.46 7.38 5.01 4.89 4.61 36.14%
DY 2.40 2.66 3.57 3.60 3.47 2.99 2.50 -2.68%
P/NAPS 1.07 0.99 0.76 0.76 0.80 0.94 1.15 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment