[FIAMMA] QoQ TTM Result on 30-Sep-2001 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 15.32%
YoY- 28.99%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 209,459 201,320 186,153 172,489 165,148 160,923 163,232 18.13%
PBT 8,533 8,077 7,429 6,242 5,700 4,528 5,352 36.59%
Tax -1,991 -1,667 -1,653 -1,258 -1,378 -1,485 -1,909 2.85%
NP 6,542 6,410 5,776 4,984 4,322 3,043 3,443 53.58%
-
NP to SH 6,542 6,410 5,776 4,984 4,322 3,043 3,443 53.58%
-
Tax Rate 23.33% 20.64% 22.25% 20.15% 24.18% 32.80% 35.67% -
Total Cost 202,917 194,910 180,377 167,505 160,826 157,880 159,789 17.31%
-
Net Worth 81,782 81,652 80,094 77,830 76,655 75,879 75,062 5.89%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 4,211 2,103 2,103 2,103 2,095 2,095 2,095 59.47%
Div Payout % 64.37% 32.82% 36.42% 42.21% 48.50% 68.88% 60.88% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 81,782 81,652 80,094 77,830 76,655 75,879 75,062 5.89%
NOSH 42,155 42,088 42,155 42,070 42,118 42,155 42,170 -0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.12% 3.18% 3.10% 2.89% 2.62% 1.89% 2.11% -
ROE 8.00% 7.85% 7.21% 6.40% 5.64% 4.01% 4.59% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 496.87 478.32 441.59 410.00 392.10 381.74 387.08 18.16%
EPS 15.52 15.23 13.70 11.85 10.26 7.22 8.16 53.69%
DPS 10.00 5.00 5.00 5.00 5.00 5.00 5.00 58.94%
NAPS 1.94 1.94 1.90 1.85 1.82 1.80 1.78 5.92%
Adjusted Per Share Value based on latest NOSH - 42,070
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 39.50 37.97 35.11 32.53 31.15 30.35 30.79 18.11%
EPS 1.23 1.21 1.09 0.94 0.82 0.57 0.65 53.16%
DPS 0.79 0.40 0.40 0.40 0.40 0.40 0.40 57.61%
NAPS 0.1542 0.154 0.1511 0.1468 0.1446 0.1431 0.1416 5.86%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.12 1.91 1.66 1.29 1.48 1.54 1.80 -
P/RPS 0.23 0.40 0.38 0.31 0.38 0.40 0.47 -37.98%
P/EPS 7.22 12.54 12.12 10.89 14.42 21.33 22.05 -52.59%
EY 13.86 7.97 8.25 9.18 6.93 4.69 4.54 110.87%
DY 8.93 2.62 3.01 3.88 3.38 3.25 2.78 118.17%
P/NAPS 0.58 0.98 0.87 0.70 0.81 0.86 1.01 -30.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 14/08/02 21/05/02 26/02/02 29/11/01 24/08/01 24/05/01 26/02/01 -
Price 1.16 2.08 1.88 1.40 1.39 1.44 1.67 -
P/RPS 0.23 0.43 0.43 0.34 0.35 0.38 0.43 -34.18%
P/EPS 7.47 13.66 13.72 11.82 13.55 19.95 20.45 -48.99%
EY 13.38 7.32 7.29 8.46 7.38 5.01 4.89 95.98%
DY 8.62 2.40 2.66 3.57 3.60 3.47 2.99 102.95%
P/NAPS 0.60 1.07 0.99 0.76 0.76 0.80 0.94 -25.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment