[FIAMMA] QoQ TTM Result on 31-Dec-2021 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 3.04%
YoY- -10.77%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 369,979 342,002 331,188 344,614 338,022 398,796 389,518 -3.36%
PBT 56,605 53,171 50,297 55,273 53,613 64,467 58,422 -2.08%
Tax -15,497 -16,393 -15,499 -16,373 -16,067 -19,029 -17,843 -8.96%
NP 41,108 36,778 34,798 38,900 37,546 45,438 40,579 0.86%
-
NP to SH 36,842 33,042 31,504 35,549 34,501 41,622 36,929 -0.15%
-
Tax Rate 27.38% 30.83% 30.81% 29.62% 29.97% 29.52% 30.54% -
Total Cost 328,871 305,224 296,390 305,714 300,476 353,358 348,939 -3.86%
-
Net Worth 578,137 557,301 556,610 543,951 531,927 532,605 530,008 5.96%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 10,851 10,900 10,900 10,900 8,600 8,600 -
Div Payout % - 32.84% 34.60% 30.66% 31.60% 20.66% 23.29% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 578,137 557,301 556,610 543,951 531,927 532,605 530,008 5.96%
NOSH 529,953 529,213 521,851 515,391 515,321 514,811 513,761 2.08%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.11% 10.75% 10.51% 11.29% 11.11% 11.39% 10.42% -
ROE 6.37% 5.93% 5.66% 6.54% 6.49% 7.81% 6.97% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 72.84 67.53 65.92 69.78 68.53 80.94 79.48 -5.64%
EPS 7.25 6.52 6.27 7.20 6.99 8.45 7.54 -2.57%
DPS 0.00 2.14 2.21 2.21 2.21 1.76 1.76 -
NAPS 1.1382 1.1005 1.1078 1.1015 1.0784 1.081 1.0815 3.46%
Adjusted Per Share Value based on latest NOSH - 515,391
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.78 64.50 62.46 64.99 63.75 75.21 73.46 -3.36%
EPS 6.95 6.23 5.94 6.70 6.51 7.85 6.96 -0.09%
DPS 0.00 2.05 2.06 2.06 2.06 1.62 1.62 -
NAPS 1.0904 1.0511 1.0498 1.0259 1.0032 1.0045 0.9996 5.96%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.99 0.83 0.85 0.60 0.61 0.565 0.56 -
P/RPS 1.36 1.23 1.29 0.86 0.89 0.70 0.70 55.63%
P/EPS 13.65 12.72 13.56 8.33 8.72 6.69 7.43 49.94%
EY 7.33 7.86 7.38 12.00 11.47 14.95 13.46 -33.28%
DY 0.00 2.58 2.60 3.68 3.62 3.12 3.14 -
P/NAPS 0.87 0.75 0.77 0.54 0.57 0.52 0.52 40.88%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 17/05/22 23/02/22 25/11/21 25/08/21 19/05/21 -
Price 1.24 0.955 0.965 0.62 0.605 0.575 0.595 -
P/RPS 1.70 1.41 1.46 0.89 0.88 0.71 0.75 72.46%
P/EPS 17.10 14.64 15.39 8.61 8.65 6.81 7.90 67.25%
EY 5.85 6.83 6.50 11.61 11.56 14.69 12.66 -40.20%
DY 0.00 2.24 2.29 3.56 3.65 3.06 2.96 -
P/NAPS 1.09 0.87 0.87 0.56 0.56 0.53 0.55 57.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment