[FIAMMA] QoQ TTM Result on 30-Jun-2021 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- 12.71%
YoY- 38.63%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 331,188 344,614 338,022 398,796 389,518 403,068 378,591 -8.53%
PBT 50,297 55,273 53,613 64,467 58,422 61,869 55,368 -6.20%
Tax -15,499 -16,373 -16,067 -19,029 -17,843 -18,780 -17,238 -6.84%
NP 34,798 38,900 37,546 45,438 40,579 43,089 38,130 -5.91%
-
NP to SH 31,504 35,549 34,501 41,622 36,929 39,838 35,196 -7.12%
-
Tax Rate 30.81% 29.62% 29.97% 29.52% 30.54% 30.35% 31.13% -
Total Cost 296,390 305,714 300,476 353,358 348,939 359,979 340,461 -8.83%
-
Net Worth 556,610 543,951 531,927 532,605 530,008 518,780 508,184 6.26%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 10,900 10,900 10,900 8,600 8,600 8,600 8,600 17.13%
Div Payout % 34.60% 30.66% 31.60% 20.66% 23.29% 21.59% 24.43% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 556,610 543,951 531,927 532,605 530,008 518,780 508,184 6.26%
NOSH 521,851 515,391 515,321 514,811 513,761 530,026 530,026 -1.03%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 10.51% 11.29% 11.11% 11.39% 10.42% 10.69% 10.07% -
ROE 5.66% 6.54% 6.49% 7.81% 6.97% 7.68% 6.93% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 65.92 69.78 68.53 80.94 79.48 82.53 77.48 -10.22%
EPS 6.27 7.20 6.99 8.45 7.54 8.16 7.20 -8.81%
DPS 2.21 2.21 2.21 1.76 1.76 1.76 1.76 16.40%
NAPS 1.1078 1.1015 1.0784 1.081 1.0815 1.0622 1.04 4.30%
Adjusted Per Share Value based on latest NOSH - 514,811
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 62.46 64.99 63.75 75.21 73.46 76.02 71.40 -8.53%
EPS 5.94 6.70 6.51 7.85 6.96 7.51 6.64 -7.16%
DPS 2.06 2.06 2.06 1.62 1.62 1.62 1.62 17.39%
NAPS 1.0498 1.0259 1.0032 1.0045 0.9996 0.9784 0.9584 6.26%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.85 0.60 0.61 0.565 0.56 0.56 0.48 -
P/RPS 1.29 0.86 0.89 0.70 0.70 0.68 0.62 63.05%
P/EPS 13.56 8.33 8.72 6.69 7.43 6.87 6.66 60.71%
EY 7.38 12.00 11.47 14.95 13.46 14.57 15.01 -37.73%
DY 2.60 3.68 3.62 3.12 3.14 3.14 3.67 -20.54%
P/NAPS 0.77 0.54 0.57 0.52 0.52 0.53 0.46 41.02%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 17/05/22 23/02/22 25/11/21 25/08/21 19/05/21 24/02/21 26/11/20 -
Price 0.965 0.62 0.605 0.575 0.595 0.595 0.55 -
P/RPS 1.46 0.89 0.88 0.71 0.75 0.72 0.71 61.77%
P/EPS 15.39 8.61 8.65 6.81 7.90 7.29 7.64 59.56%
EY 6.50 11.61 11.56 14.69 12.66 13.71 13.10 -37.35%
DY 2.29 3.56 3.65 3.06 2.96 2.96 3.20 -20.01%
P/NAPS 0.87 0.56 0.56 0.53 0.55 0.56 0.53 39.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment