[VS] QoQ TTM Result on 31-Jan-2000 [#2]

Stock
[VS] V.S INDUSTRY BHD
Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VS's Result
VS's Financial Summary
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 418,203 385,873 361,125 271,412 77.87%
PBT 34,687 32,767 36,112 29,206 25.74%
Tax -30,268 -21,030 -15,046 -8,140 475.15%
NP 4,419 11,737 21,066 21,066 -87.51%
-
NP to SH 4,419 11,737 21,066 21,066 -87.51%
-
Tax Rate 87.26% 64.18% 41.66% 27.87% -
Total Cost 413,784 374,136 340,059 250,346 95.30%
-
Net Worth 175,120 166,236 165,703 160,613 12.20%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - 4,240 4,240 -
Div Payout % - - 20.13% 20.13% -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 175,120 166,236 165,703 160,613 12.20%
NOSH 85,009 84,814 84,976 84,980 0.04%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 1.06% 3.04% 5.83% 7.76% -
ROE 2.52% 7.06% 12.71% 13.12% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 491.95 454.96 424.97 319.38 77.79%
EPS 5.20 13.84 24.79 24.79 -87.51%
DPS 0.00 0.00 5.00 4.99 -
NAPS 2.06 1.96 1.95 1.89 12.15%
Adjusted Per Share Value based on latest NOSH - 84,980
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 10.63 9.81 9.18 6.90 77.83%
EPS 0.11 0.30 0.54 0.54 -87.99%
DPS 0.00 0.00 0.11 0.11 -
NAPS 0.0445 0.0423 0.0421 0.0408 12.25%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 22/12/00 29/09/00 03/07/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment