[MCEHLDG] QoQ TTM Result on 31-Jan-2016 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- -231.33%
YoY- -121.65%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 75,728 76,901 79,370 88,921 92,108 90,028 95,496 -14.26%
PBT -1,584 -2,536 -2,739 -565 2,299 -229 2,398 -
Tax 165 344 -334 -656 -1,423 -896 -782 -
NP -1,419 -2,192 -3,073 -1,221 876 -1,125 1,616 -
-
NP to SH -1,057 -1,830 -3,064 -1,199 913 -1,074 1,671 -
-
Tax Rate - - - - 61.90% - 32.61% -
Total Cost 77,147 79,093 82,443 90,142 91,232 91,153 93,880 -12.21%
-
Net Worth 91,869 90,954 91,665 92,677 93,867 93,721 94,738 -2.02%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - - - - - 22 -
Div Payout % - - - - - - 1.33% -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 91,869 90,954 91,665 92,677 93,867 93,721 94,738 -2.02%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin -1.87% -2.85% -3.87% -1.37% 0.95% -1.25% 1.69% -
ROE -1.15% -2.01% -3.34% -1.29% 0.97% -1.15% 1.76% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 170.54 173.18 178.74 200.25 207.43 202.74 215.06 -14.26%
EPS -2.38 -4.12 -6.90 -2.70 2.06 -2.42 3.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 2.0689 2.0483 2.0643 2.0871 2.1139 2.1106 2.1335 -2.01%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 55.71 56.57 58.39 65.41 67.76 66.23 70.25 -14.26%
EPS -0.78 -1.35 -2.25 -0.88 0.67 -0.79 1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.6758 0.6691 0.6743 0.6817 0.6905 0.6894 0.6969 -2.01%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.73 0.755 0.83 0.96 0.96 1.09 1.18 -
P/RPS 0.43 0.44 0.46 0.48 0.46 0.54 0.55 -15.07%
P/EPS -30.67 -18.32 -12.03 -35.55 46.69 -45.07 31.36 -
EY -3.26 -5.46 -8.31 -2.81 2.14 -2.22 3.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.35 0.37 0.40 0.46 0.45 0.52 0.55 -25.91%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 20/12/16 28/09/16 21/06/16 28/03/16 23/12/15 29/09/15 29/06/15 -
Price 0.63 0.72 0.815 0.875 0.84 0.95 1.12 -
P/RPS 0.37 0.42 0.46 0.44 0.40 0.47 0.52 -20.21%
P/EPS -26.47 -17.47 -11.81 -32.41 40.85 -39.28 29.76 -
EY -3.78 -5.72 -8.47 -3.09 2.45 -2.55 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 0.30 0.35 0.39 0.42 0.40 0.45 0.52 -30.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment