[MCEHLDG] YoY Annualized Quarter Result on 31-Jan-2016 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- -465.73%
YoY- -13.57%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 70,032 69,234 91,666 85,618 87,832 111,440 114,180 -7.82%
PBT -3,290 1,492 4,274 -2,276 -1,604 7,154 15,636 -
Tax 558 -282 -1,276 184 -296 -1,942 -2,688 -
NP -2,732 1,210 2,998 -2,092 -1,900 5,212 12,948 -
-
NP to SH -2,732 1,210 2,998 -2,092 -1,842 5,306 13,056 -
-
Tax Rate - 18.90% 29.85% - - 27.15% 17.19% -
Total Cost 72,764 68,024 88,668 87,710 89,732 106,228 101,232 -5.35%
-
Net Worth 88,277 92,153 92,455 92,504 93,881 91,909 72,233 3.39%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - 1,332 - - 26 26 -
Div Payout % - - 44.43% - - 0.50% 0.20% -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 88,277 92,153 92,455 92,504 93,881 91,909 72,233 3.39%
NOSH 44,405 44,405 44,405 44,322 44,405 44,405 44,405 0.00%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin -3.90% 1.75% 3.27% -2.44% -2.16% 4.68% 11.34% -
ROE -3.09% 1.31% 3.24% -2.26% -1.96% 5.77% 18.07% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 157.71 155.91 206.43 193.17 197.80 250.96 257.13 -7.82%
EPS -6.16 2.72 6.76 -4.72 -4.14 11.94 29.40 -
DPS 0.00 0.00 3.00 0.00 0.00 0.06 0.06 -
NAPS 1.988 2.0753 2.0821 2.0871 2.1142 2.0698 1.6267 3.39%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 56.67 56.02 74.17 69.28 71.07 90.17 92.39 -7.81%
EPS -2.21 0.98 2.43 -1.69 -1.49 4.29 10.56 -
DPS 0.00 0.00 1.08 0.00 0.00 0.02 0.02 -
NAPS 0.7143 0.7457 0.7481 0.7485 0.7597 0.7437 0.5845 3.39%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.51 0.735 0.745 0.96 1.20 1.61 1.45 -
P/RPS 0.32 0.47 0.36 0.50 0.61 0.64 0.56 -8.90%
P/EPS -8.29 26.97 11.03 -20.34 -28.93 13.47 4.93 -
EY -12.06 3.71 9.06 -4.92 -3.46 7.42 20.28 -
DY 0.00 0.00 4.03 0.00 0.00 0.04 0.04 -
P/NAPS 0.26 0.35 0.36 0.46 0.57 0.78 0.89 -18.53%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 22/03/19 27/03/18 29/03/17 28/03/16 27/03/15 26/03/14 29/03/13 -
Price 0.65 0.75 0.745 0.875 1.18 1.70 1.60 -
P/RPS 0.41 0.48 0.36 0.45 0.60 0.68 0.62 -6.65%
P/EPS -10.56 27.52 11.03 -18.54 -28.45 14.23 5.44 -
EY -9.47 3.63 9.06 -5.39 -3.52 7.03 18.38 -
DY 0.00 0.00 4.03 0.00 0.00 0.04 0.04 -
P/NAPS 0.33 0.36 0.36 0.42 0.56 0.82 0.98 -16.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment