[MCEHLDG] QoQ TTM Result on 31-Jul-2022 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- 1362.18%
YoY- 1063.11%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 151,324 140,112 127,571 105,823 77,515 75,259 72,737 63.18%
PBT 20,890 17,749 15,159 8,817 761 -1,853 -4,201 -
Tax -4,766 -3,524 -1,919 -775 -211 -44 19 -
NP 16,124 14,225 13,240 8,042 550 -1,897 -4,182 -
-
NP to SH 16,124 14,225 13,240 8,042 550 -1,897 -4,182 -
-
Tax Rate 22.81% 19.85% 12.66% 8.79% 27.73% - - -
Total Cost 135,200 125,887 114,331 97,781 76,965 77,156 76,919 45.79%
-
Net Worth 112,858 102,980 98,728 95,229 91,540 88,239 79,954 25.91%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 112,858 102,980 98,728 95,229 91,540 88,239 79,954 25.91%
NOSH 61,778 56,182 56,162 56,162 56,162 56,162 53,729 9.78%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 10.66% 10.15% 10.38% 7.60% 0.71% -2.52% -5.75% -
ROE 14.29% 13.81% 13.41% 8.44% 0.60% -2.15% -5.23% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 252.60 249.47 227.15 188.42 138.04 134.78 139.61 48.64%
EPS 26.92 25.33 23.57 14.32 0.98 -3.40 -8.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8839 1.8336 1.7579 1.6956 1.6302 1.5803 1.5346 14.69%
Adjusted Per Share Value based on latest NOSH - 56,162
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 111.32 103.07 93.84 77.84 57.02 55.36 53.51 63.18%
EPS 11.86 10.46 9.74 5.92 0.40 -1.40 -3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8302 0.7575 0.7263 0.7005 0.6734 0.6491 0.5882 25.90%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.93 1.47 1.03 1.00 1.06 1.30 1.48 -
P/RPS 0.76 0.59 0.45 0.53 0.77 0.96 1.06 -19.94%
P/EPS 7.17 5.80 4.37 6.98 108.22 -38.26 -18.44 -
EY 13.95 17.23 22.89 14.32 0.92 -2.61 -5.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.80 0.59 0.59 0.65 0.82 0.96 4.13%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 26/06/23 29/03/23 22/12/22 27/09/22 27/06/22 28/03/22 22/12/21 -
Price 1.96 1.79 1.39 0.98 1.00 1.18 1.28 -
P/RPS 0.78 0.72 0.61 0.52 0.72 0.88 0.92 -10.44%
P/EPS 7.28 7.07 5.90 6.84 102.10 -34.73 -15.95 -
EY 13.73 14.15 16.96 14.61 0.98 -2.88 -6.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.98 0.79 0.58 0.61 0.75 0.83 16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment