[MCEHLDG] QoQ TTM Result on 31-Jul-2010 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
28-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Jul-2010 [#4]
Profit Trend
QoQ- 94.7%
YoY- 3950.0%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 103,322 104,829 105,292 103,684 95,935 88,687 82,645 16.09%
PBT 12,677 13,088 13,037 12,661 7,017 2,832 672 612.47%
Tax -3,401 -3,590 -3,426 -3,277 -2,162 -1,076 -262 454.93%
NP 9,276 9,498 9,611 9,384 4,855 1,756 410 704.51%
-
NP to SH 9,366 9,560 9,683 9,396 4,826 1,770 386 743.03%
-
Tax Rate 26.83% 27.43% 26.28% 25.88% 30.81% 37.99% 38.99% -
Total Cost 94,046 95,331 95,681 94,300 91,080 86,931 82,235 9.38%
-
Net Worth 55,467 54,307 52,532 50,697 47,189 44,708 42,769 18.98%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div 1,110 1,110 - - - - - -
Div Payout % 11.86% 11.62% - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 55,467 54,307 52,532 50,697 47,189 44,708 42,769 18.98%
NOSH 44,395 44,430 44,447 44,389 44,371 44,398 44,371 0.03%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 8.98% 9.06% 9.13% 9.05% 5.06% 1.98% 0.50% -
ROE 16.89% 17.60% 18.43% 18.53% 10.23% 3.96% 0.90% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 232.73 235.94 236.89 233.58 216.21 199.75 186.26 16.05%
EPS 21.10 21.52 21.79 21.17 10.88 3.99 0.87 742.77%
DPS 2.50 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2494 1.2223 1.1819 1.1421 1.0635 1.007 0.9639 18.93%
Adjusted Per Share Value based on latest NOSH - 44,389
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 76.00 77.11 77.45 76.27 70.57 65.24 60.79 16.09%
EPS 6.89 7.03 7.12 6.91 3.55 1.30 0.28 750.98%
DPS 0.82 0.82 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.408 0.3995 0.3864 0.3729 0.3471 0.3289 0.3146 18.98%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.74 0.73 0.75 0.55 0.62 0.41 0.40 -
P/RPS 0.32 0.31 0.32 0.24 0.29 0.21 0.21 32.52%
P/EPS 3.51 3.39 3.44 2.60 5.70 10.28 45.98 -82.08%
EY 28.51 29.47 29.05 38.49 17.54 9.72 2.17 459.42%
DY 3.38 3.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.63 0.48 0.58 0.41 0.41 27.54%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 30/06/11 29/03/11 20/12/10 28/09/10 29/06/10 25/03/10 23/12/09 -
Price 0.68 0.70 0.75 0.68 0.50 0.42 0.50 -
P/RPS 0.29 0.30 0.32 0.29 0.23 0.21 0.27 4.89%
P/EPS 3.22 3.25 3.44 3.21 4.60 10.54 57.48 -85.43%
EY 31.02 30.74 29.05 31.13 21.75 9.49 1.74 586.04%
DY 3.68 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.63 0.60 0.47 0.42 0.52 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment