[PTT] QoQ TTM Result on 31-Mar-2013 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
21-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -4.19%
YoY- -153.1%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 39,294 37,938 36,435 36,135 35,476 35,973 38,473 1.41%
PBT -1,135 -507 -413 37 91 781 1,694 -
Tax -299 -357 -373 -612 -583 -702 -799 -47.97%
NP -1,434 -864 -786 -575 -492 79 895 -
-
NP to SH -1,502 -1,059 -996 -1,045 -1,003 -621 214 -
-
Tax Rate - - - 1,654.05% 640.66% 89.88% 47.17% -
Total Cost 40,728 38,802 37,221 36,710 35,968 35,894 37,578 5.49%
-
Net Worth 43,600 44,400 44,800 42,503 42,800 43,200 43,600 0.00%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 43,600 44,400 44,800 42,503 42,800 43,200 43,600 0.00%
NOSH 40,000 40,000 40,000 40,098 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -3.65% -2.28% -2.16% -1.59% -1.39% 0.22% 2.33% -
ROE -3.44% -2.39% -2.22% -2.46% -2.34% -1.44% 0.49% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 98.24 94.85 91.09 90.12 88.69 89.93 96.18 1.41%
EPS -3.76 -2.65 -2.49 -2.61 -2.51 -1.55 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.11 1.12 1.06 1.07 1.08 1.09 0.00%
Adjusted Per Share Value based on latest NOSH - 40,098
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 9.09 8.78 8.43 8.36 8.21 8.32 8.90 1.41%
EPS -0.35 -0.25 -0.23 -0.24 -0.23 -0.14 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1027 0.1037 0.0984 0.099 0.10 0.1009 0.00%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.31 0.37 0.33 0.30 0.27 0.28 0.26 -
P/RPS 0.32 0.39 0.36 0.33 0.30 0.31 0.27 11.95%
P/EPS -8.26 -13.98 -13.25 -11.51 -10.77 -18.04 48.60 -
EY -12.11 -7.16 -7.55 -8.69 -9.29 -5.54 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.29 0.28 0.25 0.26 0.24 10.79%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 27/11/13 29/08/13 21/05/13 25/02/13 30/11/12 29/08/12 -
Price 0.45 0.355 0.34 0.38 0.27 0.28 0.26 -
P/RPS 0.46 0.37 0.37 0.42 0.30 0.31 0.27 42.50%
P/EPS -11.98 -13.41 -13.65 -14.58 -10.77 -18.04 48.60 -
EY -8.34 -7.46 -7.32 -6.86 -9.29 -5.54 2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.30 0.36 0.25 0.26 0.24 42.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment