[CHUAN] QoQ TTM Result on 30-Sep-2024 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -39.01%
YoY- -75.24%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 811,699 775,303 758,221 729,024 667,102 659,478 650,392 15.87%
PBT -6,607 -4,266 -3,215 -3,237 -2,510 -1,334 1,721 -
Tax 342 -127 -1,046 -1,295 -1,399 -1,589 -2,026 -
NP -6,265 -4,393 -4,261 -4,532 -3,909 -2,923 -305 645.91%
-
NP to SH -6,207 -4,465 -3,886 -3,947 -3,542 -2,344 -200 881.40%
-
Tax Rate - - - - - - 117.72% -
Total Cost 817,964 779,696 762,482 733,556 671,011 662,401 650,697 16.42%
-
Net Worth 307,457 312,039 312,039 313,725 315,412 315,412 315,412 -1.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 307,457 312,039 312,039 313,725 315,412 315,412 315,412 -1.68%
NOSH 168,932 168,669 168,669 168,669 168,669 168,669 168,669 0.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.77% -0.57% -0.56% -0.62% -0.59% -0.44% -0.05% -
ROE -2.02% -1.43% -1.25% -1.26% -1.12% -0.74% -0.06% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 480.49 459.66 449.53 432.22 395.51 390.99 385.60 15.75%
EPS -3.67 -2.65 -2.30 -2.34 -2.10 -1.39 -0.12 871.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.85 1.85 1.86 1.87 1.87 1.87 -1.78%
Adjusted Per Share Value based on latest NOSH - 168,932
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 480.49 458.94 448.83 431.55 394.89 390.38 385.00 15.87%
EPS -3.67 -2.64 -2.30 -2.34 -2.10 -1.39 -0.12 871.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.8471 1.8471 1.8571 1.8671 1.8671 1.8671 -1.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.37 0.40 0.425 0.425 0.45 0.405 0.46 -
P/RPS 0.08 0.09 0.09 0.10 0.11 0.10 0.12 -23.62%
P/EPS -10.07 -15.11 -18.45 -18.16 -21.43 -29.14 -387.94 -91.17%
EY -9.93 -6.62 -5.42 -5.51 -4.67 -3.43 -0.26 1026.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.23 0.23 0.24 0.22 0.25 -13.78%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 29/02/24 29/11/23 28/08/23 25/05/23 -
Price 0.395 0.405 0.40 0.44 0.44 0.465 0.44 -
P/RPS 0.08 0.09 0.09 0.10 0.11 0.12 0.11 -19.08%
P/EPS -10.75 -15.30 -17.36 -18.80 -20.95 -33.46 -371.07 -90.50%
EY -9.30 -6.54 -5.76 -5.32 -4.77 -2.99 -0.27 951.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.22 0.24 0.24 0.25 0.24 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment