[CHUAN] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 32.65%
YoY- -137.71%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 213,080 775,303 589,036 387,813 176,684 659,478 490,293 -42.53%
PBT -2,752 -4,266 -2,094 -481 -411 -1,334 -213 448.05%
Tax 11 6 -1,209 -998 -458 -1,589 -1,752 -
NP -2,741 -4,260 -3,303 -1,479 -869 -2,923 -1,965 24.76%
-
NP to SH -3,007 -4,465 -3,599 -1,835 -1,265 -2,344 -2,057 28.71%
-
Tax Rate - - - - - - - -
Total Cost 215,821 779,563 592,339 389,292 177,553 662,401 492,258 -42.20%
-
Net Worth 307,457 312,039 312,039 313,725 315,412 315,412 315,412 -1.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 307,457 312,039 312,039 313,725 315,412 315,412 315,412 -1.68%
NOSH 168,932 168,669 168,669 168,669 168,669 168,669 168,669 0.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.29% -0.55% -0.56% -0.38% -0.49% -0.44% -0.40% -
ROE -0.98% -1.43% -1.15% -0.58% -0.40% -0.74% -0.65% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 126.13 459.66 349.22 229.92 104.75 390.99 290.68 -42.59%
EPS -1.78 -2.65 -2.13 -1.09 -0.75 -1.39 -1.22 28.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.85 1.85 1.86 1.87 1.87 1.87 -1.78%
Adjusted Per Share Value based on latest NOSH - 168,932
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 126.13 458.94 348.68 229.57 104.59 390.38 290.23 -42.53%
EPS -1.78 -2.64 -2.13 -1.09 -0.75 -1.39 -1.22 28.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.8471 1.8471 1.8571 1.8671 1.8671 1.8671 -1.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.37 0.40 0.425 0.425 0.45 0.405 0.46 -
P/RPS 0.29 0.09 0.12 0.18 0.43 0.10 0.16 48.49%
P/EPS -20.79 -15.11 -19.92 -39.07 -60.00 -29.14 -37.72 -32.70%
EY -4.81 -6.62 -5.02 -2.56 -1.67 -3.43 -2.65 48.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.23 0.23 0.24 0.22 0.25 -13.78%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 29/02/24 29/11/23 28/08/23 25/05/23 -
Price 0.395 0.405 0.40 0.44 0.44 0.465 0.44 -
P/RPS 0.31 0.09 0.11 0.19 0.42 0.12 0.15 62.03%
P/EPS -22.19 -15.30 -18.75 -40.44 -58.67 -33.46 -36.08 -27.61%
EY -4.51 -6.54 -5.33 -2.47 -1.70 -2.99 -2.77 38.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.22 0.24 0.24 0.25 0.24 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment