[CHUAN] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -173.62%
YoY- -161.71%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 552,065 607,275 724,327 747,730 770,223 739,544 719,432 -16.14%
PBT -11,897 -15,597 -8,704 -3,497 9,202 13,625 12,980 -
Tax -315 -52 -93 -1,848 36,519 35,246 34,952 -
NP -12,212 -15,649 -8,797 -5,345 45,721 48,871 47,932 -
-
NP to SH -10,805 -14,082 -7,738 -4,904 6,661 9,578 8,424 -
-
Tax Rate - - - - -396.86% -258.69% -269.28% -
Total Cost 564,277 622,924 733,124 753,075 724,502 690,673 671,500 -10.92%
-
Net Worth 295,172 295,172 301,919 305,292 306,979 310,352 310,352 -3.27%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 16 16 16 16 -
Div Payout % - - - 0.00% 0.25% 0.18% 0.20% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 295,172 295,172 301,919 305,292 306,979 310,352 310,352 -3.27%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -2.21% -2.58% -1.21% -0.71% 5.94% 6.61% 6.66% -
ROE -3.66% -4.77% -2.56% -1.61% 2.17% 3.09% 2.71% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 327.31 360.04 429.43 443.31 456.65 438.46 426.53 -16.14%
EPS -6.41 -8.35 -4.59 -2.91 3.95 5.68 4.99 -
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 1.75 1.75 1.79 1.81 1.82 1.84 1.84 -3.27%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 327.31 360.04 429.43 443.31 456.65 438.46 426.53 -16.14%
EPS -6.41 -8.35 -4.59 -2.91 3.95 5.68 4.99 -
DPS 0.00 0.00 0.00 0.01 0.01 0.01 0.01 -
NAPS 1.75 1.75 1.79 1.81 1.82 1.84 1.84 -3.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.28 0.27 0.215 0.345 0.37 0.38 0.40 -
P/RPS 0.09 0.07 0.05 0.08 0.08 0.09 0.09 0.00%
P/EPS -4.37 -3.23 -4.69 -11.87 9.37 6.69 8.01 -
EY -22.88 -30.92 -21.34 -8.43 10.67 14.94 12.49 -
DY 0.00 0.00 0.00 0.03 0.03 0.03 0.02 -
P/NAPS 0.16 0.15 0.12 0.19 0.20 0.21 0.22 -19.08%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 24/11/20 26/08/20 03/07/20 27/02/20 27/11/19 29/08/19 29/05/19 -
Price 0.345 0.32 0.27 0.36 0.38 0.415 0.385 -
P/RPS 0.11 0.09 0.06 0.08 0.08 0.09 0.09 14.27%
P/EPS -5.39 -3.83 -5.89 -12.38 9.62 7.31 7.71 -
EY -18.57 -26.09 -16.99 -8.08 10.39 13.68 12.97 -
DY 0.00 0.00 0.00 0.03 0.03 0.02 0.03 -
P/NAPS 0.20 0.18 0.15 0.20 0.21 0.23 0.21 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment