[CHUAN] YoY TTM Result on 31-Dec-2019 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -173.62%
YoY- -161.71%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 635,633 594,204 553,827 747,730 711,732 633,724 623,392 0.29%
PBT 1,181 22,273 -6,774 -3,497 3,182 11,795 3,173 -14.09%
Tax -1,438 -3,676 -669 -1,848 -2,828 -3,889 -1,067 4.69%
NP -257 18,597 -7,443 -5,345 354 7,906 2,106 -
-
NP to SH -43 18,565 -6,635 -4,904 179 7,586 2,169 -
-
Tax Rate 121.76% 16.50% - - 88.87% 32.97% 33.63% -
Total Cost 635,890 575,607 561,270 753,075 711,378 625,818 621,286 0.35%
-
Net Worth 317,099 313,725 296,858 305,292 269,871 271,558 259,751 3.11%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 6,122 - 16 - 3,036 - -
Div Payout % - 32.98% - 0.00% - 40.02% - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 317,099 313,725 296,858 305,292 269,871 271,558 259,751 3.11%
NOSH 168,669 168,669 168,669 168,669 168,669 168,670 168,669 0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -0.04% 3.13% -1.34% -0.71% 0.05% 1.25% 0.34% -
ROE -0.01% 5.92% -2.24% -1.61% 0.07% 2.79% 0.84% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 376.85 352.29 328.35 443.31 421.97 375.72 369.59 0.29%
EPS -0.03 11.01 -3.93 -2.91 0.11 4.50 1.29 -
DPS 0.00 3.63 0.00 0.01 0.00 1.80 0.00 -
NAPS 1.88 1.86 1.76 1.81 1.60 1.61 1.54 3.11%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 376.26 351.74 327.84 442.62 421.31 375.13 369.02 0.29%
EPS -0.03 10.99 -3.93 -2.90 0.11 4.49 1.28 -
DPS 0.00 3.62 0.00 0.01 0.00 1.80 0.00 -
NAPS 1.8771 1.8571 1.7573 1.8072 1.5975 1.6075 1.5376 3.11%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.485 0.48 0.435 0.345 0.375 0.65 0.41 -
P/RPS 0.13 0.14 0.13 0.08 0.09 0.17 0.11 2.60%
P/EPS -1,902.44 4.36 -11.06 -11.87 353.36 14.45 31.88 -
EY -0.05 22.93 -9.04 -8.43 0.28 6.92 3.14 -
DY 0.00 7.56 0.00 0.03 0.00 2.77 0.00 -
P/NAPS 0.26 0.26 0.25 0.19 0.23 0.40 0.27 -0.57%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/02/23 23/02/22 24/02/21 27/02/20 29/08/18 29/08/17 29/08/16 -
Price 0.48 0.52 0.49 0.36 0.42 0.56 0.44 -
P/RPS 0.13 0.15 0.15 0.08 0.10 0.15 0.12 1.23%
P/EPS -1,882.83 4.72 -12.46 -12.38 395.76 12.45 34.22 -
EY -0.05 21.17 -8.03 -8.08 0.25 8.03 2.92 -
DY 0.00 6.98 0.00 0.03 0.00 3.21 0.00 -
P/NAPS 0.26 0.28 0.28 0.20 0.26 0.35 0.29 -1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment