[KOMARK] QoQ TTM Result on 31-Mar-2023

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 54.25%
YoY- 57.88%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 29,231 32,672 33,899 40,741 43,831 52,863 63,926 -40.56%
PBT -8,453 -3,871 -3,785 -3,852 -8,788 -11,749 -10,439 -13.09%
Tax 376 161 -507 -964 -1,287 -1,074 -397 -
NP -8,077 -3,710 -4,292 -4,816 -10,075 -12,823 -10,836 -17.74%
-
NP to SH -7,578 -3,322 -3,976 -4,474 -9,779 -12,633 -10,635 -20.17%
-
Tax Rate - - - - - - - -
Total Cost 37,308 36,382 38,191 45,557 53,906 65,686 74,762 -37.00%
-
Net Worth 405,851 86,598 69,281 98,148 115,469 115,469 115,469 130.64%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 405,851 86,598 69,281 98,148 115,469 115,469 115,469 130.64%
NOSH 230,921 1,154,613 1,154,613 577,356 577,356 577,356 577,356 -45.62%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -27.63% -11.36% -12.66% -11.82% -22.99% -24.26% -16.95% -
ROE -1.87% -3.84% -5.74% -4.56% -8.47% -10.94% -9.21% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.11 4.53 5.87 7.06 7.59 9.16 11.07 -48.24%
EPS -1.06 -0.46 -0.69 -0.77 -1.69 -2.19 -1.84 -30.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.12 0.12 0.17 0.20 0.20 0.20 100.63%
Adjusted Per Share Value based on latest NOSH - 577,356
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.50 10.62 11.02 13.24 14.24 17.18 20.77 -40.55%
EPS -2.46 -1.08 -1.29 -1.45 -3.18 -4.11 -3.46 -20.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3189 0.2814 0.2251 0.319 0.3752 0.3752 0.3752 130.65%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.18 0.04 0.055 0.08 0.055 0.05 0.065 -
P/RPS 4.38 0.88 0.94 1.13 0.72 0.55 0.59 279.16%
P/EPS -16.91 -8.69 -7.99 -10.32 -3.25 -2.29 -3.53 183.36%
EY -5.91 -11.51 -12.52 -9.69 -30.80 -43.76 -28.34 -64.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.46 0.47 0.28 0.25 0.33 -2.02%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 22/08/23 31/05/23 24/02/23 30/11/22 25/08/22 -
Price 0.16 0.15 0.045 0.08 0.05 0.06 0.06 -
P/RPS 3.90 3.31 0.77 1.13 0.66 0.66 0.54 272.29%
P/EPS -15.03 -32.59 -6.53 -10.32 -2.95 -2.74 -3.26 176.23%
EY -6.65 -3.07 -15.30 -9.69 -33.88 -36.47 -30.70 -63.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 1.25 0.38 0.47 0.25 0.30 0.30 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment