[KOMARK] QoQ TTM Result on 30-Jun-2023

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023
Profit Trend
QoQ- 11.13%
YoY- 62.61%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 24,438 29,231 32,672 33,899 40,741 43,831 52,863 -40.18%
PBT -24,902 -8,453 -3,871 -3,785 -3,852 -8,788 -11,749 64.92%
Tax 0 376 161 -507 -964 -1,287 -1,074 -
NP -24,902 -8,077 -3,710 -4,292 -4,816 -10,075 -12,823 55.59%
-
NP to SH -23,850 -7,578 -3,322 -3,976 -4,474 -9,779 -12,633 52.69%
-
Tax Rate - - - - - - - -
Total Cost 49,340 37,308 36,382 38,191 45,557 53,906 65,686 -17.35%
-
Net Worth 312,707 405,851 86,598 69,281 98,148 115,469 115,469 94.17%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 312,707 405,851 86,598 69,281 98,148 115,469 115,469 94.17%
NOSH 230,921 230,921 1,154,613 1,154,613 577,356 577,356 577,356 -45.68%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -101.90% -27.63% -11.36% -12.66% -11.82% -22.99% -24.26% -
ROE -7.63% -1.87% -3.84% -5.74% -4.56% -8.47% -10.94% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.91 4.11 4.53 5.87 7.06 7.59 9.16 -43.27%
EPS -3.81 -1.06 -0.46 -0.69 -0.77 -1.69 -2.19 44.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.57 0.12 0.12 0.17 0.20 0.20 84.09%
Adjusted Per Share Value based on latest NOSH - 1,154,613
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.94 9.50 10.62 11.02 13.24 14.24 17.18 -40.19%
EPS -7.75 -2.46 -1.08 -1.29 -1.45 -3.18 -4.11 52.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0162 1.3189 0.2814 0.2251 0.319 0.3752 0.3752 94.18%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.155 0.18 0.04 0.055 0.08 0.055 0.05 -
P/RPS 3.97 4.38 0.88 0.94 1.13 0.72 0.55 273.04%
P/EPS -4.06 -16.91 -8.69 -7.99 -10.32 -3.25 -2.29 46.43%
EY -24.60 -5.91 -11.51 -12.52 -9.69 -30.80 -43.76 -31.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.33 0.46 0.47 0.28 0.25 15.40%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 29/11/23 22/08/23 31/05/23 24/02/23 30/11/22 -
Price 0.155 0.16 0.15 0.045 0.08 0.05 0.06 -
P/RPS 3.97 3.90 3.31 0.77 1.13 0.66 0.66 230.38%
P/EPS -4.06 -15.03 -32.59 -6.53 -10.32 -2.95 -2.74 29.94%
EY -24.60 -6.65 -3.07 -15.30 -9.69 -33.88 -36.47 -23.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 1.25 0.38 0.47 0.25 0.30 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment