[KOMARK] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -18.79%
YoY- -15.94%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 CAGR
Revenue 33,899 40,741 43,831 52,863 63,926 62,765 60,636 -33.77%
PBT -3,785 -3,852 -8,788 -11,749 -10,439 -10,803 -14,041 -60.50%
Tax -507 -964 -1,287 -1,074 -397 47 -67 319.69%
NP -4,292 -4,816 -10,075 -12,823 -10,836 -10,756 -14,108 -56.97%
-
NP to SH -3,976 -4,474 -9,779 -12,633 -10,635 -10,623 -14,151 -59.33%
-
Tax Rate - - - - - - - -
Total Cost 38,191 45,557 53,906 65,686 74,762 73,521 74,744 -37.86%
-
Net Worth 69,281 98,148 115,469 115,469 115,469 117,874 116,038 -30.61%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 CAGR
Net Worth 69,281 98,148 115,469 115,469 115,469 117,874 116,038 -30.61%
NOSH 1,154,613 577,356 577,356 577,356 577,356 577,356 577,356 63.42%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 CAGR
NP Margin -12.66% -11.82% -22.99% -24.26% -16.95% -17.14% -23.27% -
ROE -5.74% -4.56% -8.47% -10.94% -9.21% -9.01% -12.20% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 CAGR
RPS 5.87 7.06 7.59 9.16 11.07 11.18 11.50 -37.91%
EPS -0.69 -0.77 -1.69 -2.19 -1.84 -1.89 -2.68 -61.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.17 0.20 0.20 0.20 0.21 0.22 -34.92%
Adjusted Per Share Value based on latest NOSH - 577,356
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 CAGR
RPS 14.68 17.64 18.98 22.89 27.68 27.18 26.26 -33.77%
EPS -1.72 -1.94 -4.23 -5.47 -4.61 -4.60 -6.13 -59.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.425 0.50 0.50 0.50 0.5105 0.5025 -30.62%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/01/22 -
Price 0.055 0.08 0.055 0.05 0.065 0.09 0.125 -
P/RPS 0.94 1.13 0.72 0.55 0.59 0.80 1.09 -9.96%
P/EPS -7.99 -10.32 -3.25 -2.29 -3.53 -4.76 -4.66 46.54%
EY -12.52 -9.69 -30.80 -43.76 -28.34 -21.03 -21.46 -31.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.28 0.25 0.33 0.43 0.57 -14.09%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 CAGR
Date 22/08/23 31/05/23 24/02/23 30/11/22 25/08/22 31/05/22 24/03/22 -
Price 0.045 0.08 0.05 0.06 0.06 0.06 0.09 -
P/RPS 0.77 1.13 0.66 0.66 0.54 0.54 0.78 -0.91%
P/EPS -6.53 -10.32 -2.95 -2.74 -3.26 -3.17 -3.35 60.48%
EY -15.30 -9.69 -33.88 -36.47 -30.70 -31.54 -29.81 -37.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.25 0.30 0.30 0.29 0.41 -5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment