[KOMARK] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -0.11%
YoY- 4.8%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 CAGR
Revenue 40,741 43,831 52,863 63,926 62,765 60,636 31,567 22.71%
PBT -3,852 -8,788 -11,749 -10,439 -10,803 -14,041 -2,504 41.27%
Tax -964 -1,287 -1,074 -397 47 -67 -4 8044.20%
NP -4,816 -10,075 -12,823 -10,836 -10,756 -14,108 -2,508 68.77%
-
NP to SH -4,474 -9,779 -12,633 -10,635 -10,623 -14,151 -2,545 57.23%
-
Tax Rate - - - - - - - -
Total Cost 45,557 53,906 65,686 74,762 73,521 74,744 34,075 26.23%
-
Net Worth 98,148 115,469 115,469 115,469 117,874 116,038 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 CAGR
Net Worth 98,148 115,469 115,469 115,469 117,874 116,038 0 -
NOSH 577,356 577,356 577,356 577,356 577,356 577,356 439,646 24.43%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 CAGR
NP Margin -11.82% -22.99% -24.26% -16.95% -17.14% -23.27% -7.95% -
ROE -4.56% -8.47% -10.94% -9.21% -9.01% -12.20% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 CAGR
RPS 7.06 7.59 9.16 11.07 11.18 11.50 7.18 -1.34%
EPS -0.77 -1.69 -2.19 -1.84 -1.89 -2.68 -0.58 25.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.20 0.20 0.20 0.21 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 577,356
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 CAGR
RPS 17.64 18.98 22.89 27.68 27.18 26.26 13.67 22.69%
EPS -1.94 -4.23 -5.47 -4.61 -4.60 -6.13 -1.10 57.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.425 0.50 0.50 0.50 0.5105 0.5025 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 -
Price 0.08 0.055 0.05 0.065 0.09 0.125 0.115 -
P/RPS 1.13 0.72 0.55 0.59 0.80 1.09 1.60 -24.34%
P/EPS -10.32 -3.25 -2.29 -3.53 -4.76 -4.66 -19.87 -40.87%
EY -9.69 -30.80 -43.76 -28.34 -21.03 -21.46 -5.03 69.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.28 0.25 0.33 0.43 0.57 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/01/22 31/12/21 CAGR
Date 31/05/23 24/02/23 30/11/22 25/08/22 31/05/22 24/03/22 - -
Price 0.08 0.05 0.06 0.06 0.06 0.09 0.00 -
P/RPS 1.13 0.66 0.66 0.54 0.54 0.78 0.00 -
P/EPS -10.32 -2.95 -2.74 -3.26 -3.17 -3.35 0.00 -
EY -9.69 -33.88 -36.47 -30.70 -31.54 -29.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.25 0.30 0.30 0.29 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment