[CME] QoQ TTM Result on 30-Jun-2022

Stock
[CME] CME GROUP BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- -425.66%
YoY- -303.19%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 13,241 14,299 9,436 15,954 10,952 11,241 10,436 17.21%
PBT -4,001 -3,437 -4,174 -4,822 -312 -637 -504 298.44%
Tax -268 -268 -268 -268 1,875 1,875 1,875 -
NP -4,269 -3,705 -4,442 -5,090 1,563 1,238 1,371 -
-
NP to SH -4,269 -3,705 -4,442 -5,090 1,563 1,238 1,371 -
-
Tax Rate - - - - - - - -
Total Cost 17,510 18,004 13,878 21,044 9,389 10,003 9,065 55.16%
-
Net Worth 48,662 51,181 50,766 51,451 55,214 54,127 53,069 -5.62%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 48,662 51,181 50,766 51,451 55,214 54,127 53,069 -5.62%
NOSH 1,023,563 1,001,563 993,563 984,921 968,597 968,477 914,999 7.76%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -32.24% -25.91% -47.08% -31.90% 14.27% 11.01% 13.14% -
ROE -8.77% -7.24% -8.75% -9.89% 2.83% 2.29% 2.58% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.33 1.45 0.97 1.64 1.15 1.20 1.14 10.83%
EPS -0.43 -0.38 -0.45 -0.52 0.16 0.13 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.049 0.052 0.052 0.053 0.058 0.058 0.058 -10.64%
Adjusted Per Share Value based on latest NOSH - 984,921
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.26 1.36 0.90 1.52 1.04 1.07 1.00 16.67%
EPS -0.41 -0.35 -0.42 -0.49 0.15 0.12 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0464 0.0488 0.0484 0.0491 0.0527 0.0516 0.0506 -5.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.03 0.03 0.045 0.04 0.05 0.06 0.04 -
P/RPS 2.25 2.07 4.66 2.43 4.35 4.98 3.51 -25.67%
P/EPS -6.98 -7.97 -9.89 -7.63 30.45 45.23 26.70 -
EY -14.33 -12.55 -10.11 -13.11 3.28 2.21 3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.87 0.75 0.86 1.03 0.69 -7.89%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.03 0.03 0.03 0.035 0.045 0.055 0.06 -
P/RPS 2.25 2.07 3.10 2.13 3.91 4.57 5.26 -43.25%
P/EPS -6.98 -7.97 -6.59 -6.68 27.41 41.46 40.04 -
EY -14.33 -12.55 -15.17 -14.98 3.65 2.41 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.58 0.66 0.78 0.95 1.03 -29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment