[CME] QoQ TTM Result on 31-Dec-2021 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -9.7%
YoY- 162.94%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 9,436 15,954 10,952 11,241 10,436 4,436 5,589 41.74%
PBT -4,174 -4,822 -312 -637 -504 630 -2,634 35.88%
Tax -268 -268 1,875 1,875 1,875 1,875 -718 -48.12%
NP -4,442 -5,090 1,563 1,238 1,371 2,505 -3,352 20.62%
-
NP to SH -4,442 -5,090 1,563 1,238 1,371 2,505 -3,352 20.62%
-
Tax Rate - - - - - -297.62% - -
Total Cost 13,878 21,044 9,389 10,003 9,065 1,931 8,941 34.02%
-
Net Worth 50,766 51,451 55,214 54,127 53,069 48,663 45,490 7.58%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 50,766 51,451 55,214 54,127 53,069 48,663 45,490 7.58%
NOSH 993,563 984,921 968,597 968,477 914,999 968,228 865,228 9.64%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -47.08% -31.90% 14.27% 11.01% 13.14% 56.47% -59.97% -
ROE -8.75% -9.89% 2.83% 2.29% 2.58% 5.15% -7.37% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.97 1.64 1.15 1.20 1.14 0.55 0.71 23.10%
EPS -0.45 -0.52 0.16 0.13 0.15 0.31 -0.43 3.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 0.053 0.058 0.058 0.058 0.0598 0.058 -7.01%
Adjusted Per Share Value based on latest NOSH - 968,477
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.90 1.52 1.04 1.07 1.00 0.42 0.53 42.28%
EPS -0.42 -0.49 0.15 0.12 0.13 0.24 -0.32 19.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0484 0.0491 0.0527 0.0516 0.0506 0.0464 0.0434 7.53%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.045 0.04 0.05 0.06 0.04 0.05 0.05 -
P/RPS 4.66 2.43 4.35 4.98 3.51 9.17 7.02 -23.88%
P/EPS -9.89 -7.63 30.45 45.23 26.70 16.24 -11.70 -10.59%
EY -10.11 -13.11 3.28 2.21 3.75 6.16 -8.55 11.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.75 0.86 1.03 0.69 0.84 0.86 0.77%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 29/09/21 28/05/21 -
Price 0.03 0.035 0.045 0.055 0.06 0.04 0.05 -
P/RPS 3.10 2.13 3.91 4.57 5.26 7.34 7.02 -41.98%
P/EPS -6.59 -6.68 27.41 41.46 40.04 12.99 -11.70 -31.77%
EY -15.17 -14.98 3.65 2.41 2.50 7.70 -8.55 46.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.66 0.78 0.95 1.03 0.67 0.86 -23.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment