[CME] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[CME] CME GROUP BHD
Announcement Date
09-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -383.24%
YoY- -127.96%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 35,728 36,271 36,345 44,861 50,555 61,704 57,968 -27.55%
PBT -2,566 -5,150 -4,779 -2,815 -2,007 3,762 5,419 -
Tax 4,031 7,859 7,488 5,524 6,042 2,219 562 271.47%
NP 1,465 2,709 2,709 2,709 4,035 5,981 5,981 -60.81%
-
NP to SH -3,063 -5,647 -3,619 -1,672 -346 5,428 5,428 -
-
Tax Rate - - - - - -58.98% -10.37% -
Total Cost 34,263 33,562 33,636 42,152 46,520 55,723 51,987 -24.24%
-
Net Worth 31,338 32,692 34,807 37,062 3,445,199 4,040,000 27,097 10.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 31,338 32,692 34,807 37,062 3,445,199 4,040,000 27,097 10.16%
NOSH 19,109 19,230 19,230 19,104 1,913,999 2,020,000 18,433 2.42%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.10% 7.47% 7.45% 6.04% 7.98% 9.69% 10.32% -
ROE -9.77% -17.27% -10.40% -4.51% -0.01% 0.13% 20.03% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 186.97 188.61 188.99 234.82 2.64 3.05 314.47 -29.27%
EPS -16.03 -29.36 -18.82 -8.75 -0.02 0.27 29.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.70 1.81 1.94 1.80 2.00 1.47 7.56%
Adjusted Per Share Value based on latest NOSH - 19,104
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.41 3.46 3.47 4.28 4.82 5.89 5.53 -27.53%
EPS -0.29 -0.54 -0.35 -0.16 -0.03 0.52 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0299 0.0312 0.0332 0.0354 3.2872 3.8547 0.0259 10.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.08 0.11 0.15 0.23 0.24 0.20 0.23 -
P/RPS 0.04 0.06 0.08 0.10 9.09 6.55 0.07 -31.11%
P/EPS -0.50 -0.37 -0.80 -2.63 -1,327.63 74.43 0.78 -
EY -200.36 -266.95 -125.46 -38.05 -0.08 1.34 128.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.08 0.12 0.13 0.10 0.16 -53.91%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/01/02 20/08/01 17/07/01 09/04/01 16/01/01 21/07/00 - -
Price 0.10 0.09 0.09 0.14 0.21 0.25 0.00 -
P/RPS 0.05 0.05 0.05 0.06 7.95 8.18 0.00 -
P/EPS -0.62 -0.31 -0.48 -1.60 -1,161.68 93.04 0.00 -
EY -160.29 -326.27 -209.10 -62.51 -0.09 1.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.05 0.07 0.12 0.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment