[ASTEEL] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
16-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -2.08%
YoY- 156.41%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 128,474 129,554 127,797 130,197 126,040 90,707 61,103 -0.75%
PBT 12,063 12,000 12,116 12,219 10,101 7,419 4,793 -0.93%
Tax -1,754 -1,575 -1,716 -3,455 -1,151 -816 -534 -1.19%
NP 10,309 10,425 10,400 8,764 8,950 6,603 4,259 -0.89%
-
NP to SH 10,309 10,425 10,400 8,764 8,950 6,603 4,259 -0.89%
-
Tax Rate 14.54% 13.12% 14.16% 28.28% 11.39% 11.00% 11.14% -
Total Cost 118,165 119,129 117,397 121,433 117,090 84,104 56,844 -0.73%
-
Net Worth 70,000 67,836 65,626 65,699 62,426 60,025 57,668 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,001 3,001 3,001 2,252 2,252 2,252 2,252 -0.29%
Div Payout % 29.11% 28.79% 28.86% 25.70% 25.17% 34.12% 52.89% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 70,000 67,836 65,626 65,699 62,426 60,025 57,668 -0.19%
NOSH 39,982 40,016 40,016 30,009 30,012 30,012 30,035 -0.28%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.02% 8.05% 8.14% 6.73% 7.10% 7.28% 6.97% -
ROE 14.73% 15.37% 15.85% 13.34% 14.34% 11.00% 7.39% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 321.33 323.75 319.36 433.86 419.95 302.23 203.43 -0.46%
EPS 25.78 26.05 25.99 29.20 29.82 22.00 14.18 -0.60%
DPS 7.51 7.50 7.50 7.50 7.50 7.51 7.50 -0.00%
NAPS 1.7508 1.6952 1.64 2.1893 2.08 2.00 1.92 0.09%
Adjusted Per Share Value based on latest NOSH - 30,009
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 26.50 26.72 26.36 26.85 25.99 18.71 12.60 -0.75%
EPS 2.13 2.15 2.14 1.81 1.85 1.36 0.88 -0.89%
DPS 0.62 0.62 0.62 0.46 0.46 0.46 0.46 -0.30%
NAPS 0.1444 0.1399 0.1353 0.1355 0.1287 0.1238 0.1189 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.76 0.77 0.96 1.26 1.40 1.86 0.00 -
P/RPS 0.24 0.24 0.30 0.29 0.33 0.62 0.00 -100.00%
P/EPS 2.95 2.96 3.69 4.31 4.69 8.45 0.00 -100.00%
EY 33.93 33.83 27.07 23.18 21.30 11.83 0.00 -100.00%
DY 9.88 9.74 7.81 5.95 5.36 4.04 0.00 -100.00%
P/NAPS 0.43 0.45 0.59 0.58 0.67 0.93 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/07/01 17/04/01 30/01/01 16/10/00 17/07/00 - - -
Price 0.81 0.75 0.83 1.26 1.61 0.00 0.00 -
P/RPS 0.25 0.23 0.26 0.29 0.38 0.00 0.00 -100.00%
P/EPS 3.14 2.88 3.19 4.31 5.40 0.00 0.00 -100.00%
EY 31.83 34.74 31.31 23.18 18.52 0.00 0.00 -100.00%
DY 9.27 10.00 9.04 5.95 4.66 0.00 0.00 -100.00%
P/NAPS 0.46 0.44 0.51 0.58 0.77 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment