[ASTEEL] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
09-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -0.18%
YoY- 4.27%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 378,801 389,689 377,304 398,185 399,616 401,557 422,409 -6.98%
PBT -13,987 -23,359 -19,563 -7,152 -7,263 4,217 -828 554.97%
Tax -750 -995 -1,017 -2,824 -2,695 -2,980 -1,658 -40.98%
NP -14,737 -24,354 -20,580 -9,976 -9,958 1,237 -2,486 226.48%
-
NP to SH -14,737 -24,354 -20,580 -9,976 -9,958 1,237 -2,486 226.48%
-
Tax Rate - - - - - 70.67% - -
Total Cost 393,538 414,043 397,884 408,161 409,574 400,320 424,895 -4.96%
-
Net Worth 177,652 181,135 184,618 191,585 191,585 205,519 205,016 -9.08%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 177,652 181,135 184,618 191,585 191,585 205,519 205,016 -9.08%
NOSH 348,337 348,337 348,337 348,337 348,337 348,337 348,337 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -3.89% -6.25% -5.45% -2.51% -2.49% 0.31% -0.59% -
ROE -8.30% -13.45% -11.15% -5.21% -5.20% 0.60% -1.21% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 108.75 111.87 108.32 114.31 114.72 115.28 121.56 -7.13%
EPS -4.23 -6.99 -5.91 -2.86 -2.86 0.36 -0.72 224.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.53 0.55 0.55 0.59 0.59 -9.23%
Adjusted Per Share Value based on latest NOSH - 348,337
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 78.12 80.37 77.82 82.12 82.42 82.82 87.12 -6.99%
EPS -3.04 -5.02 -4.24 -2.06 -2.05 0.26 -0.51 227.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3664 0.3736 0.3808 0.3951 0.3951 0.4239 0.4228 -9.07%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.165 0.20 0.23 0.225 0.225 0.35 0.20 -
P/RPS 0.15 0.18 0.21 0.20 0.20 0.30 0.16 -4.20%
P/EPS -3.90 -2.86 -3.89 -7.86 -7.87 98.56 -27.96 -73.00%
EY -25.64 -34.96 -25.69 -12.73 -12.71 1.01 -3.58 270.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.43 0.41 0.41 0.59 0.34 -3.95%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 07/11/17 08/08/17 09/05/17 28/02/17 08/11/16 02/08/16 -
Price 0.26 0.185 0.205 0.245 0.25 0.315 0.18 -
P/RPS 0.24 0.17 0.19 0.21 0.22 0.27 0.15 36.68%
P/EPS -6.15 -2.65 -3.47 -8.55 -8.75 88.70 -25.16 -60.80%
EY -16.27 -37.79 -28.82 -11.69 -11.43 1.13 -3.97 155.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.36 0.39 0.45 0.45 0.53 0.31 39.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment