[ASTEEL] YoY Quarter Result on 30-Sep-2016 [#3]

Announcement Date
08-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -95.93%
YoY- 106.95%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 48,456 86,808 101,716 89,331 110,183 132,078 148,507 -17.02%
PBT 543 -6,518 -3,224 572 -4,473 -10,154 523 0.62%
Tax -1,413 -374 -308 -330 992 1,763 -390 23.91%
NP -870 -6,892 -3,532 242 -3,481 -8,391 133 -
-
NP to SH -998 -6,933 -3,532 242 -3,481 -8,391 133 -
-
Tax Rate 260.22% - - 57.69% - - 74.57% -
Total Cost 49,326 93,700 105,248 89,089 113,664 140,469 148,374 -16.76%
-
Net Worth 42,077 16,832,840 181,135 205,519 205,519 181,135 192,849 -22.40%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 42,077 16,832,840 181,135 205,519 205,519 181,135 192,849 -22.40%
NOSH 350,648 350,684 348,337 348,337 348,337 348,337 332,500 0.88%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -1.80% -7.94% -3.47% 0.27% -3.16% -6.35% 0.09% -
ROE -2.37% -0.04% -1.95% 0.12% -1.69% -4.63% 0.07% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 13.82 24.75 29.20 25.64 31.63 37.92 44.66 -17.74%
EPS -0.28 -1.98 -1.01 0.07 -1.00 -2.41 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 48.00 0.52 0.59 0.59 0.52 0.58 -23.08%
Adjusted Per Share Value based on latest NOSH - 348,337
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 9.99 17.90 20.98 18.42 22.72 27.24 30.63 -17.02%
EPS -0.21 -1.43 -0.73 0.05 -0.72 -1.73 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0868 34.7162 0.3736 0.4239 0.4239 0.3736 0.3977 -22.39%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.105 0.205 0.20 0.35 0.205 0.36 0.375 -
P/RPS 0.76 0.83 0.68 1.36 0.65 0.95 0.84 -1.65%
P/EPS -36.89 -10.37 -19.72 503.79 -20.51 -14.94 937.50 -
EY -2.71 -9.64 -5.07 0.20 -4.87 -6.69 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.00 0.38 0.59 0.35 0.69 0.65 5.17%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 22/11/19 24/10/18 07/11/17 08/11/16 27/11/15 20/11/14 29/11/13 -
Price 0.095 0.20 0.185 0.315 0.21 0.305 0.37 -
P/RPS 0.69 0.81 0.63 1.23 0.66 0.80 0.83 -3.03%
P/EPS -33.38 -10.12 -18.25 453.41 -21.01 -12.66 925.00 -
EY -3.00 -9.88 -5.48 0.22 -4.76 -7.90 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.36 0.53 0.36 0.59 0.64 3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment