[AMTEL] QoQ TTM Result on 30-Nov-2018 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
30-Nov-2018 [#4]
Profit Trend
QoQ- 156.94%
YoY- 133.66%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 61,879 58,706 53,751 50,926 43,910 39,015 33,233 51.17%
PBT 5,560 4,792 2,737 1,731 -1,493 -2,860 -3,510 -
Tax -1,283 -1,089 -846 -695 -371 -157 75 -
NP 4,277 3,703 1,891 1,036 -1,864 -3,017 -3,435 -
-
NP to SH 4,286 3,711 1,897 1,071 -1,881 -3,000 -3,345 -
-
Tax Rate 23.08% 22.73% 30.91% 40.15% - - - -
Total Cost 57,602 55,003 51,860 49,890 45,774 42,032 36,668 35.02%
-
Net Worth 47,996 47,097 45,926 41,343 40,680 40,256 40,964 11.10%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 47,996 47,097 45,926 41,343 40,680 40,256 40,964 11.10%
NOSH 54,197 54,197 54,197 54,197 49,777 49,277 49,277 6.53%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 6.91% 6.31% 3.52% 2.03% -4.25% -7.73% -10.34% -
ROE 8.93% 7.88% 4.13% 2.59% -4.62% -7.45% -8.17% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 114.17 108.32 99.18 102.74 88.88 79.17 67.44 41.90%
EPS 7.91 6.85 3.50 2.16 -3.81 -6.09 -6.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8856 0.869 0.8474 0.8341 0.8234 0.8169 0.8313 4.29%
Adjusted Per Share Value based on latest NOSH - 54,197
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 62.96 59.73 54.69 51.81 44.68 39.70 33.81 51.18%
EPS 4.36 3.78 1.93 1.09 -1.91 -3.05 -3.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4883 0.4792 0.4673 0.4206 0.4139 0.4096 0.4168 11.10%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.615 0.67 0.655 0.655 0.64 0.61 0.63 -
P/RPS 0.54 0.62 0.66 0.64 0.72 0.77 0.93 -30.33%
P/EPS 7.78 9.78 18.71 30.31 -16.81 -10.02 -9.28 -
EY 12.86 10.22 5.34 3.30 -5.95 -9.98 -10.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.77 0.77 0.79 0.78 0.75 0.76 -6.22%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 24/10/19 31/07/19 29/04/19 29/01/19 25/10/18 27/07/18 25/04/18 -
Price 0.615 0.62 0.655 0.655 0.63 0.61 0.68 -
P/RPS 0.54 0.57 0.66 0.64 0.71 0.77 1.01 -34.05%
P/EPS 7.78 9.05 18.71 30.31 -16.55 -10.02 -10.02 -
EY 12.86 11.04 5.34 3.30 -6.04 -9.98 -9.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.77 0.79 0.77 0.75 0.82 -10.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment