[MMM] QoQ TTM Result on 30-Nov-2001 [#1]

Stock
[MMM] MALAYSIAN MERCHANT MARINE BHD
Announcement Date
31-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
30-Nov-2001 [#1]
Profit Trend
QoQ- 7.66%
YoY- 52.85%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 81,339 71,844 54,359 44,698 38,831 37,612 36,961 68.94%
PBT 9,652 9,231 10,253 9,395 8,741 7,204 6,195 34.28%
Tax -5 2 0 -4 -18 -6 -26 -66.58%
NP 9,647 9,233 10,253 9,391 8,723 7,198 6,169 34.61%
-
NP to SH 9,647 9,233 10,253 9,391 8,723 7,198 6,169 34.61%
-
Tax Rate 0.05% -0.02% 0.00% 0.04% 0.21% 0.08% 0.42% -
Total Cost 71,692 62,611 44,106 35,307 30,108 30,414 30,792 75.39%
-
Net Worth 76,214 62,527 57,447 57,655 55,452 54,241 50,099 32.17%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div 1,843 604 - - - 1,066 1,066 43.90%
Div Payout % 19.11% 6.54% - - - 14.82% 17.29% -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 76,214 62,527 57,447 57,655 55,452 54,241 50,099 32.17%
NOSH 61,963 30,206 29,920 30,028 29,813 30,134 30,000 61.96%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 11.86% 12.85% 18.86% 21.01% 22.46% 19.14% 16.69% -
ROE 12.66% 14.77% 17.85% 16.29% 15.73% 13.27% 12.31% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 131.27 237.84 181.68 148.85 130.25 124.82 123.20 4.30%
EPS 15.57 30.57 34.27 31.27 29.26 23.89 20.56 -16.87%
DPS 2.97 2.00 0.00 0.00 0.00 3.54 3.55 -11.18%
NAPS 1.23 2.07 1.92 1.92 1.86 1.80 1.67 -18.39%
Adjusted Per Share Value based on latest NOSH - 30,028
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 48.58 42.91 32.47 26.70 23.19 22.46 22.08 68.92%
EPS 5.76 5.51 6.12 5.61 5.21 4.30 3.68 34.69%
DPS 1.10 0.36 0.00 0.00 0.00 0.64 0.64 43.34%
NAPS 0.4552 0.3735 0.3431 0.3444 0.3312 0.324 0.2992 32.17%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 11/11/02 30/07/02 19/03/02 31/01/02 07/11/01 02/08/01 21/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment