[SCOMIES] QoQ TTM Result on 30-Sep-2018 [#1]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 11.84%
YoY- -36.82%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 520,430 525,413 593,256 631,472 650,165 693,763 674,328 -15.90%
PBT -84,011 -24,116 -135,269 -156,686 -179,298 -198,925 -120,371 -21.36%
Tax -16,747 -14,483 -18,779 -20,385 -18,680 -18,350 -15,327 6.10%
NP -100,758 -38,599 -154,048 -177,071 -197,978 -217,275 -135,698 -18.04%
-
NP to SH -94,409 -33,525 -144,317 -167,740 -190,276 -207,935 -137,152 -22.09%
-
Tax Rate - - - - - - - -
Total Cost 621,188 564,012 747,304 808,543 848,143 911,038 810,026 -16.25%
-
Net Worth 374,659 468,324 491,740 538,572 515,156 491,740 608,821 -27.71%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 374,659 468,324 491,740 538,572 515,156 491,740 608,821 -27.71%
NOSH 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -19.36% -7.35% -25.97% -28.04% -30.45% -31.32% -20.12% -
ROE -25.20% -7.16% -29.35% -31.15% -36.94% -42.29% -22.53% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 22.23 22.44 25.34 26.97 27.77 29.63 28.80 -15.89%
EPS -4.03 -1.43 -6.16 -7.16 -8.13 -8.88 -5.86 -22.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.20 0.21 0.23 0.22 0.21 0.26 -27.71%
Adjusted Per Share Value based on latest NOSH - 2,341,775
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 111.13 112.19 126.68 134.84 138.83 148.14 143.99 -15.90%
EPS -20.16 -7.16 -30.82 -35.82 -40.63 -44.40 -29.29 -22.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.00 1.05 1.15 1.10 1.05 1.30 -27.71%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.10 0.085 0.04 0.075 0.08 0.105 0.12 -
P/RPS 0.45 0.38 0.16 0.28 0.29 0.35 0.42 4.72%
P/EPS -2.48 -5.94 -0.65 -1.05 -0.98 -1.18 -2.05 13.57%
EY -40.32 -16.84 -154.08 -95.51 -101.57 -84.57 -48.81 -11.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.43 0.19 0.33 0.36 0.50 0.46 23.39%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 25/02/19 30/11/18 24/08/18 31/05/18 28/02/18 -
Price 0.08 0.08 0.055 0.04 0.07 0.08 0.12 -
P/RPS 0.36 0.36 0.22 0.15 0.25 0.27 0.42 -9.79%
P/EPS -1.98 -5.59 -0.89 -0.56 -0.86 -0.90 -2.05 -2.29%
EY -50.40 -17.90 -112.06 -179.09 -116.08 -111.00 -48.81 2.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.26 0.17 0.32 0.38 0.46 5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment