[FAJAR] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
15-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -30.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 29,461 30,554 32,984 35,671 42,358 45,907 -29.83%
PBT 565 290 1,698 2,237 2,940 3,928 -78.74%
Tax 37 59 36 -248 -951 -1,150 -
NP 602 349 1,734 1,989 1,989 2,778 -70.51%
-
NP to SH -121 -374 1,011 1,266 1,811 2,600 -
-
Tax Rate -6.55% -20.34% -2.12% 11.09% 32.35% 29.28% -
Total Cost 28,859 30,205 31,250 33,682 40,369 43,129 -27.44%
-
Net Worth 72,647 71,437 71,217 71,501 73,771 73,600 -1.03%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 72,647 71,437 71,217 71,501 73,771 73,600 -1.03%
NOSH 40,136 39,687 39,565 39,944 39,999 40,000 0.27%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.04% 1.14% 5.26% 5.58% 4.70% 6.05% -
ROE -0.17% -0.52% 1.42% 1.77% 2.45% 3.53% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 73.40 76.99 83.37 89.30 105.90 114.77 -30.02%
EPS -0.30 -0.94 2.56 3.17 4.53 6.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.80 1.80 1.79 1.8443 1.84 -1.30%
Adjusted Per Share Value based on latest NOSH - 39,944
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.96 4.10 4.43 4.79 5.69 6.16 -29.73%
EPS -0.02 -0.05 0.14 0.17 0.24 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0976 0.0959 0.0956 0.096 0.0991 0.0988 -0.97%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.42 0.37 0.38 0.60 0.83 1.14 -
P/RPS 0.57 0.48 0.46 0.67 0.78 0.99 -35.65%
P/EPS -139.32 -39.26 14.87 18.93 18.33 17.54 -
EY -0.72 -2.55 6.72 5.28 5.45 5.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.21 0.34 0.45 0.62 -54.70%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/11/01 30/08/01 29/05/01 15/03/01 29/11/00 14/09/00 -
Price 0.60 0.55 0.43 0.45 0.78 0.98 -
P/RPS 0.82 0.71 0.52 0.50 0.74 0.85 -2.82%
P/EPS -199.03 -58.36 16.83 14.20 17.23 15.08 -
EY -0.50 -1.71 5.94 7.04 5.80 6.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.24 0.25 0.42 0.53 -31.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment