[ATLAN] QoQ TTM Result on 30-Nov-2022 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- 38.56%
YoY- 251.25%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 417,332 399,156 374,756 343,678 320,962 252,537 257,242 37.94%
PBT 37,468 35,239 33,537 23,052 16,115 -2,481 -3,850 -
Tax -7,388 -6,662 -6,250 -2,680 -2,342 88 -529 477.15%
NP 30,080 28,577 27,287 20,372 13,773 -2,393 -4,379 -
-
NP to SH 23,471 22,307 21,896 17,008 12,275 400 -793 -
-
Tax Rate 19.72% 18.91% 18.64% 11.63% 14.53% - - -
Total Cost 387,252 370,579 347,469 323,306 307,189 254,930 261,621 29.78%
-
Net Worth 421,058 415,985 405,840 405,840 398,230 395,693 393,157 4.66%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div 25,365 10,146 10,146 10,146 - 12,682 12,682 58.54%
Div Payout % 108.07% 45.48% 46.34% 59.65% - 3,170.63% 0.00% -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 421,058 415,985 405,840 405,840 398,230 395,693 393,157 4.66%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 7.21% 7.16% 7.28% 5.93% 4.29% -0.95% -1.70% -
ROE 5.57% 5.36% 5.40% 4.19% 3.08% 0.10% -0.20% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 164.53 157.36 147.75 135.49 126.54 99.56 101.42 37.94%
EPS 9.25 8.79 8.63 6.71 4.84 0.16 -0.31 -
DPS 10.00 4.00 4.00 4.00 0.00 5.00 5.00 58.53%
NAPS 1.66 1.64 1.60 1.60 1.57 1.56 1.55 4.66%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 164.53 157.36 147.75 135.49 126.54 99.56 101.42 37.94%
EPS 9.25 8.79 8.63 6.71 4.84 0.16 -0.31 -
DPS 10.00 4.00 4.00 4.00 0.00 5.00 5.00 58.53%
NAPS 1.66 1.64 1.60 1.60 1.57 1.56 1.55 4.66%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 2.82 2.90 2.89 3.00 2.95 2.80 2.99 -
P/RPS 1.71 1.84 1.96 2.21 2.33 2.81 2.95 -30.40%
P/EPS 30.48 32.98 33.48 44.74 60.96 1,775.55 -956.39 -
EY 3.28 3.03 2.99 2.24 1.64 0.06 -0.10 -
DY 3.55 1.38 1.38 1.33 0.00 1.79 1.67 65.09%
P/NAPS 1.70 1.77 1.81 1.88 1.88 1.79 1.93 -8.09%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 12/10/23 11/07/23 27/04/23 12/01/23 13/10/22 14/07/22 28/04/22 -
Price 2.79 2.98 2.93 2.90 2.99 2.84 2.80 -
P/RPS 1.70 1.89 1.98 2.14 2.36 2.85 2.76 -27.54%
P/EPS 30.15 33.89 33.94 43.25 61.79 1,800.91 -895.61 -
EY 3.32 2.95 2.95 2.31 1.62 0.06 -0.11 -
DY 3.58 1.34 1.37 1.38 0.00 1.76 1.79 58.53%
P/NAPS 1.68 1.82 1.83 1.81 1.90 1.82 1.81 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment