[ATLAN] QoQ TTM Result on 31-May-2020 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
23-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- -263.11%
YoY- -124.75%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 388,300 477,555 632,500 694,343 835,265 839,186 800,207 -38.27%
PBT -32,518 -36,940 -16,910 1,561 27,660 53,515 62,419 -
Tax -10,609 -13,850 -10,022 -13,381 -17,671 -16,184 -17,054 -27.14%
NP -43,127 -50,790 -26,932 -11,820 9,989 37,331 45,365 -
-
NP to SH -28,183 -34,631 -18,837 -9,798 6,007 24,819 30,632 -
-
Tax Rate - - - 857.21% 63.89% 30.24% 27.32% -
Total Cost 431,427 528,345 659,432 706,163 825,276 801,855 754,842 -31.15%
-
Net Worth 431,205 438,814 459,106 464,179 499,690 514,909 517,445 -11.45%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div 12,682 12,682 - 12,682 25,365 25,365 50,730 -60.34%
Div Payout % 0.00% 0.00% - 0.00% 422.26% 102.20% 165.61% -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 431,205 438,814 459,106 464,179 499,690 514,909 517,445 -11.45%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin -11.11% -10.64% -4.26% -1.70% 1.20% 4.45% 5.67% -
ROE -6.54% -7.89% -4.10% -2.11% 1.20% 4.82% 5.92% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 153.08 188.27 249.36 273.74 329.30 330.84 315.48 -38.27%
EPS -11.11 -13.65 -7.43 -3.86 2.37 9.78 12.08 -
DPS 5.00 5.00 0.00 5.00 10.00 10.00 20.00 -60.34%
NAPS 1.70 1.73 1.81 1.83 1.97 2.03 2.04 -11.45%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 153.08 188.27 249.36 273.74 329.30 330.84 315.48 -38.27%
EPS -11.11 -13.65 -7.43 -3.86 2.37 9.78 12.08 -
DPS 5.00 5.00 0.00 5.00 10.00 10.00 20.00 -60.34%
NAPS 1.70 1.73 1.81 1.83 1.97 2.03 2.04 -11.45%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 3.43 3.60 3.78 3.73 4.03 4.17 4.17 -
P/RPS 2.24 1.91 1.52 1.36 1.22 1.26 1.32 42.31%
P/EPS -30.87 -26.37 -50.90 -96.56 170.17 42.62 34.53 -
EY -3.24 -3.79 -1.96 -1.04 0.59 2.35 2.90 -
DY 1.46 1.39 0.00 1.34 2.48 2.40 4.80 -54.80%
P/NAPS 2.02 2.08 2.09 2.04 2.05 2.05 2.04 -0.65%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 28/04/21 14/01/21 14/10/20 23/07/20 25/06/20 14/01/20 10/10/19 -
Price 3.00 3.68 3.70 3.66 3.77 4.07 4.12 -
P/RPS 1.96 1.95 1.48 1.34 1.14 1.23 1.31 30.84%
P/EPS -27.00 -26.95 -49.82 -94.75 159.19 41.60 34.12 -
EY -3.70 -3.71 -2.01 -1.06 0.63 2.40 2.93 -
DY 1.67 1.36 0.00 1.37 2.65 2.46 4.85 -50.90%
P/NAPS 1.76 2.13 2.04 2.00 1.91 2.00 2.02 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment