[ATLAN] QoQ TTM Result on 30-Nov-2019 [#3]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
14-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- -18.98%
YoY- -58.96%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 632,500 694,343 835,265 839,186 800,207 802,548 774,917 -12.60%
PBT -16,910 1,561 27,660 53,515 62,419 75,351 76,827 -
Tax -10,022 -13,381 -17,671 -16,184 -17,054 -17,823 -17,688 -31.40%
NP -26,932 -11,820 9,989 37,331 45,365 57,528 59,139 -
-
NP to SH -18,837 -9,798 6,007 24,819 30,632 39,595 39,896 -
-
Tax Rate - 857.21% 63.89% 30.24% 27.32% 23.65% 23.02% -
Total Cost 659,432 706,163 825,276 801,855 754,842 745,020 715,778 -5.29%
-
Net Worth 459,106 464,179 499,690 514,909 517,445 525,055 519,982 -7.93%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - 12,682 25,365 25,365 50,730 38,047 50,730 -
Div Payout % - 0.00% 422.26% 102.20% 165.61% 96.09% 127.16% -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 459,106 464,179 499,690 514,909 517,445 525,055 519,982 -7.93%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -4.26% -1.70% 1.20% 4.45% 5.67% 7.17% 7.63% -
ROE -4.10% -2.11% 1.20% 4.82% 5.92% 7.54% 7.67% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 249.36 273.74 329.30 330.84 315.48 316.40 305.51 -12.60%
EPS -7.43 -3.86 2.37 9.78 12.08 15.61 15.73 -
DPS 0.00 5.00 10.00 10.00 20.00 15.00 20.00 -
NAPS 1.81 1.83 1.97 2.03 2.04 2.07 2.05 -7.93%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 249.36 273.74 329.30 330.84 315.48 316.40 305.51 -12.60%
EPS -7.43 -3.86 2.37 9.78 12.08 15.61 15.73 -
DPS 0.00 5.00 10.00 10.00 20.00 15.00 20.00 -
NAPS 1.81 1.83 1.97 2.03 2.04 2.07 2.05 -7.93%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 3.78 3.73 4.03 4.17 4.17 4.38 4.40 -
P/RPS 1.52 1.36 1.22 1.26 1.32 1.38 1.44 3.65%
P/EPS -50.90 -96.56 170.17 42.62 34.53 28.06 27.97 -
EY -1.96 -1.04 0.59 2.35 2.90 3.56 3.57 -
DY 0.00 1.34 2.48 2.40 4.80 3.42 4.55 -
P/NAPS 2.09 2.04 2.05 2.05 2.04 2.12 2.15 -1.86%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 14/10/20 23/07/20 25/06/20 14/01/20 10/10/19 12/07/19 25/04/19 -
Price 3.70 3.66 3.77 4.07 4.12 4.12 4.48 -
P/RPS 1.48 1.34 1.14 1.23 1.31 1.30 1.47 0.45%
P/EPS -49.82 -94.75 159.19 41.60 34.12 26.39 28.48 -
EY -2.01 -1.06 0.63 2.40 2.93 3.79 3.51 -
DY 0.00 1.37 2.65 2.46 4.85 3.64 4.46 -
P/NAPS 2.04 2.00 1.91 2.00 2.02 1.99 2.19 -4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment