[WONG] QoQ TTM Result on 30-Apr-2022 [#2]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
16-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
30-Apr-2022 [#2]
Profit Trend
QoQ- -44.16%
YoY- -34.06%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 72,361 74,705 74,391 70,983 77,588 83,855 87,971 -12.17%
PBT 2,972 5,302 4,124 5,636 10,372 12,854 11,316 -58.88%
Tax -1,670 -1,965 -912 -924 -1,932 -2,647 -3,571 -39.66%
NP 1,302 3,337 3,212 4,712 8,440 10,207 7,745 -69.44%
-
NP to SH 1,307 3,342 3,217 4,716 8,445 10,213 7,752 -69.38%
-
Tax Rate 56.19% 37.06% 22.11% 16.39% 18.63% 20.59% 31.56% -
Total Cost 71,059 71,368 71,179 66,271 69,148 73,648 80,226 -7.75%
-
Net Worth 82,484 83,903 81,069 77,647 77,294 78,180 76,052 5.54%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 863 863 1,101 1,101 1,101 1,101 558 33.63%
Div Payout % 66.08% 25.84% 34.23% 23.35% 13.04% 10.78% 7.21% -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 82,484 83,903 81,069 77,647 77,294 78,180 76,052 5.54%
NOSH 252,141 252,141 252,141 252,141 252,141 114,610 114,610 68.91%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 1.80% 4.47% 4.32% 6.64% 10.88% 12.17% 8.80% -
ROE 1.58% 3.98% 3.97% 6.07% 10.93% 13.06% 10.19% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 28.95 30.27 30.28 29.25 32.12 76.15 79.81 -49.04%
EPS 0.52 1.35 1.31 1.94 3.50 9.28 7.03 -82.29%
DPS 0.35 0.35 0.45 0.45 0.46 1.00 0.50 -21.11%
NAPS 0.33 0.34 0.33 0.32 0.32 0.71 0.69 -38.76%
Adjusted Per Share Value based on latest NOSH - 252,141
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 29.02 29.96 29.83 28.47 31.11 33.63 35.28 -12.17%
EPS 0.52 1.34 1.29 1.89 3.39 4.10 3.11 -69.55%
DPS 0.35 0.35 0.44 0.44 0.44 0.44 0.22 36.16%
NAPS 0.3308 0.3365 0.3251 0.3114 0.31 0.3135 0.305 5.54%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.425 0.375 0.45 0.555 0.64 1.65 1.23 -
P/RPS 1.47 1.24 1.49 1.90 1.99 2.17 1.54 -3.04%
P/EPS 81.28 27.69 34.36 28.56 18.31 17.79 17.49 177.70%
EY 1.23 3.61 2.91 3.50 5.46 5.62 5.72 -64.00%
DY 0.81 0.93 1.00 0.82 0.71 0.61 0.41 57.25%
P/NAPS 1.29 1.10 1.36 1.73 2.00 2.32 1.78 -19.27%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 28/03/23 14/12/22 15/09/22 16/06/22 24/03/22 15/12/21 10/09/21 -
Price 0.385 0.40 0.415 0.37 0.635 0.57 2.16 -
P/RPS 1.33 1.32 1.37 1.26 1.98 0.75 2.71 -37.70%
P/EPS 73.63 29.54 31.69 19.04 18.16 6.15 30.71 78.85%
EY 1.36 3.39 3.16 5.25 5.51 16.27 3.26 -44.07%
DY 0.90 0.87 1.08 1.23 0.72 1.75 0.23 147.70%
P/NAPS 1.17 1.18 1.26 1.16 1.98 0.80 3.13 -48.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment