[PLB] QoQ TTM Result on 31-May-2023 [#3]

Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- -26.32%
YoY- -635.74%
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 102,353 66,570 44,807 62,625 82,676 164,637 189,258 -33.64%
PBT 1,129 -7,612 -15,536 -42,007 -34,754 -22,853 -15,958 -
Tax -14,284 -13,819 -12,432 -2,613 -2,913 -6,600 -7,290 56.64%
NP -13,155 -21,431 -27,968 -44,620 -37,667 -29,453 -23,248 -31.61%
-
NP to SH -13,100 -20,532 -26,269 -33,023 -26,142 -17,793 -12,099 5.44%
-
Tax Rate 1,265.19% - - - - - - -
Total Cost 115,508 88,001 72,775 107,245 120,343 194,090 212,506 -33.42%
-
Net Worth 96,659 93,287 93,287 104,527 109,023 113,518 119,138 -13.02%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 96,659 93,287 93,287 104,527 109,023 113,518 119,138 -13.02%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -12.85% -32.19% -62.42% -71.25% -45.56% -17.89% -12.28% -
ROE -13.55% -22.01% -28.16% -31.59% -23.98% -15.67% -10.16% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 91.07 59.23 39.87 55.72 73.56 146.48 168.39 -33.64%
EPS -11.66 -18.27 -23.37 -29.38 -23.26 -15.83 -10.76 5.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.83 0.83 0.93 0.97 1.01 1.06 -13.02%
Adjusted Per Share Value based on latest NOSH - 112,395
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 91.07 59.23 39.87 55.72 73.56 146.48 168.39 -33.64%
EPS -11.66 -18.27 -23.37 -29.38 -23.26 -15.83 -10.76 5.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.83 0.83 0.93 0.97 1.01 1.06 -13.02%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.03 1.04 1.05 1.02 1.15 1.14 1.15 -
P/RPS 1.13 1.76 2.63 1.83 1.56 0.78 0.68 40.33%
P/EPS -8.84 -5.69 -4.49 -3.47 -4.94 -7.20 -10.68 -11.85%
EY -11.32 -17.57 -22.26 -28.81 -20.23 -13.89 -9.36 13.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.25 1.27 1.10 1.19 1.13 1.08 7.28%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 26/04/24 30/01/24 31/10/23 27/07/23 27/04/23 17/01/23 27/10/22 -
Price 1.05 1.10 1.04 1.06 1.04 1.15 1.15 -
P/RPS 1.15 1.86 2.61 1.90 1.41 0.79 0.68 41.99%
P/EPS -9.01 -6.02 -4.45 -3.61 -4.47 -7.26 -10.68 -10.72%
EY -11.10 -16.61 -22.47 -27.72 -22.36 -13.77 -9.36 12.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.33 1.25 1.14 1.07 1.14 1.08 8.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment