[PLB] QoQ TTM Result on 28-Feb-2023 [#2]

Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
28-Feb-2023 [#2]
Profit Trend
QoQ- -46.92%
YoY- -1447.53%
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 66,570 44,807 62,625 82,676 164,637 189,258 196,883 -51.43%
PBT -7,612 -15,536 -42,007 -34,754 -22,853 -15,958 14,561 -
Tax -13,819 -12,432 -2,613 -2,913 -6,600 -7,290 -8,575 37.41%
NP -21,431 -27,968 -44,620 -37,667 -29,453 -23,248 5,986 -
-
NP to SH -20,532 -26,269 -33,023 -26,142 -17,793 -12,099 6,164 -
-
Tax Rate - - - - - - 58.89% -
Total Cost 88,001 72,775 107,245 120,343 194,090 212,506 190,897 -40.29%
-
Net Worth 93,287 93,287 104,527 109,023 113,518 119,138 138,245 -23.04%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 93,287 93,287 104,527 109,023 113,518 119,138 138,245 -23.04%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 112,395 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin -32.19% -62.42% -71.25% -45.56% -17.89% -12.28% 3.04% -
ROE -22.01% -28.16% -31.59% -23.98% -15.67% -10.16% 4.46% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 59.23 39.87 55.72 73.56 146.48 168.39 175.17 -51.43%
EPS -18.27 -23.37 -29.38 -23.26 -15.83 -10.76 5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.93 0.97 1.01 1.06 1.23 -23.04%
Adjusted Per Share Value based on latest NOSH - 112,395
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 59.23 39.87 55.72 73.56 146.48 168.39 175.17 -51.43%
EPS -18.27 -23.37 -29.38 -23.26 -15.83 -10.76 5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.93 0.97 1.01 1.06 1.23 -23.04%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.04 1.05 1.02 1.15 1.14 1.15 1.15 -
P/RPS 1.76 2.63 1.83 1.56 0.78 0.68 0.66 92.18%
P/EPS -5.69 -4.49 -3.47 -4.94 -7.20 -10.68 20.97 -
EY -17.57 -22.26 -28.81 -20.23 -13.89 -9.36 4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.27 1.10 1.19 1.13 1.08 0.93 21.76%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/01/24 31/10/23 27/07/23 27/04/23 17/01/23 27/10/22 28/07/22 -
Price 1.10 1.04 1.06 1.04 1.15 1.15 1.15 -
P/RPS 1.86 2.61 1.90 1.41 0.79 0.68 0.66 99.39%
P/EPS -6.02 -4.45 -3.61 -4.47 -7.26 -10.68 20.97 -
EY -16.61 -22.47 -27.72 -22.36 -13.77 -9.36 4.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.25 1.14 1.07 1.14 1.08 0.93 26.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment