[NHFATT] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
07-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -2.62%
YoY- 18.52%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 162,871 156,757 151,976 150,444 154,211 156,904 159,488 1.40%
PBT 26,380 24,890 25,175 27,964 29,469 30,689 30,092 -8.39%
Tax -2,934 -1,889 -1,506 -1,741 -2,540 -3,789 -3,961 -18.11%
NP 23,446 23,001 23,669 26,223 26,929 26,900 26,131 -6.96%
-
NP to SH 23,446 23,001 23,669 26,223 26,929 26,900 26,131 -6.96%
-
Tax Rate 11.12% 7.59% 5.98% 6.23% 8.62% 12.35% 13.16% -
Total Cost 139,425 133,756 128,307 124,221 127,282 130,004 133,357 3.00%
-
Net Worth 213,446 207,472 203,604 197,594 197,604 192,408 178,802 12.52%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 8,267 8,267 10,521 10,521 10,521 10,521 10,496 -14.70%
Div Payout % 35.26% 35.94% 44.45% 40.12% 39.07% 39.11% 40.17% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 213,446 207,472 203,604 197,594 197,604 192,408 178,802 12.52%
NOSH 75,157 75,171 75,130 75,131 75,134 75,159 75,126 0.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 14.40% 14.67% 15.57% 17.43% 17.46% 17.14% 16.38% -
ROE 10.98% 11.09% 11.63% 13.27% 13.63% 13.98% 14.61% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 216.71 208.53 202.28 200.24 205.25 208.76 212.29 1.38%
EPS 31.20 30.60 31.50 34.90 35.84 35.79 34.78 -6.97%
DPS 11.00 11.00 14.00 14.00 14.00 14.00 14.00 -14.83%
NAPS 2.84 2.76 2.71 2.63 2.63 2.56 2.38 12.49%
Adjusted Per Share Value based on latest NOSH - 75,131
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 98.61 94.91 92.01 91.09 93.37 95.00 96.56 1.40%
EPS 14.20 13.93 14.33 15.88 16.30 16.29 15.82 -6.94%
DPS 5.01 5.01 6.37 6.37 6.37 6.37 6.36 -14.69%
NAPS 1.2923 1.2561 1.2327 1.1963 1.1964 1.1649 1.0826 12.51%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.76 1.80 1.89 1.95 2.00 1.87 1.78 -
P/RPS 0.81 0.86 0.93 0.97 0.97 0.90 0.84 -2.39%
P/EPS 5.64 5.88 6.00 5.59 5.58 5.22 5.12 6.65%
EY 17.73 17.00 16.67 17.90 17.92 19.14 19.54 -6.26%
DY 6.25 6.11 7.41 7.18 7.00 7.49 7.87 -14.23%
P/NAPS 0.62 0.65 0.70 0.74 0.76 0.73 0.75 -11.90%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 15/05/08 29/02/08 06/12/07 07/08/07 10/05/07 27/02/07 14/11/06 -
Price 1.82 1.70 1.80 1.80 2.11 2.00 1.83 -
P/RPS 0.84 0.82 0.89 0.90 1.03 0.96 0.86 -1.55%
P/EPS 5.83 5.56 5.71 5.16 5.89 5.59 5.26 7.09%
EY 17.14 18.00 17.50 19.39 16.99 17.90 19.01 -6.66%
DY 6.04 6.47 7.78 7.78 6.64 7.00 7.65 -14.56%
P/NAPS 0.64 0.62 0.66 0.68 0.80 0.78 0.77 -11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment