[YONGTAI] QoQ TTM Result on 30-Jun-2011 [#4]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 87.99%
YoY- 92.34%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 71,853 68,488 66,842 95,149 119,755 137,552 173,402 -44.38%
PBT -3,324 -2,106 -1,610 -359 -1,812 -2,371 -1,950 42.65%
Tax 794 1,147 1,667 1,233 1,362 600 -44 -
NP -2,530 -959 57 874 -450 -1,771 -1,994 17.18%
-
NP to SH -2,951 -1,619 -954 -329 -2,739 -3,732 -3,941 -17.52%
-
Tax Rate - - - - - - - -
Total Cost 74,383 69,447 66,785 94,275 120,205 139,323 175,396 -43.52%
-
Net Worth 44,577 46,182 46,462 45,999 45,394 45,314 44,799 -0.33%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 44,577 46,182 46,462 45,999 45,394 45,314 44,799 -0.33%
NOSH 40,159 40,158 40,053 39,999 39,473 39,749 39,999 0.26%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -3.52% -1.40% 0.09% 0.92% -0.38% -1.29% -1.15% -
ROE -6.62% -3.51% -2.05% -0.72% -6.03% -8.24% -8.80% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 178.92 170.54 166.88 237.87 303.38 346.04 433.51 -44.53%
EPS -7.35 -4.03 -2.38 -0.82 -6.94 -9.39 -9.85 -17.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.15 1.16 1.15 1.15 1.14 1.12 -0.59%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.76 15.97 15.59 22.19 27.93 32.08 40.44 -44.38%
EPS -0.69 -0.38 -0.22 -0.08 -0.64 -0.87 -0.92 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.104 0.1077 0.1084 0.1073 0.1059 0.1057 0.1045 -0.31%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.25 0.28 0.25 0.305 0.29 0.18 0.23 -
P/RPS 0.14 0.16 0.15 0.13 0.10 0.05 0.05 98.53%
P/EPS -3.40 -6.95 -10.50 -37.08 -4.18 -1.92 -2.33 28.62%
EY -29.39 -14.40 -9.53 -2.70 -23.93 -52.16 -42.84 -22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.22 0.27 0.25 0.16 0.21 6.24%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 28/02/12 29/11/11 25/08/11 27/05/11 25/02/11 29/11/10 -
Price 0.28 0.28 0.29 0.29 0.40 0.25 0.21 -
P/RPS 0.16 0.16 0.17 0.12 0.13 0.07 0.05 116.99%
P/EPS -3.81 -6.95 -12.18 -35.26 -5.76 -2.66 -2.13 47.30%
EY -26.24 -14.40 -8.21 -2.84 -17.35 -37.55 -46.92 -32.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.25 0.25 0.35 0.22 0.19 20.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment