[YONGTAI] YoY Quarter Result on 31-Mar-2011 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- -52.83%
YoY- 108.17%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 16,777 17,779 20,067 16,702 34,499 30,970 39,473 -13.28%
PBT -464 246 -1,410 -192 -751 -3,751 -339 5.36%
Tax -202 -106 399 752 -10 -59 -12 60.05%
NP -666 140 -1,011 560 -761 -3,810 -351 11.26%
-
NP to SH -665 143 -1,257 75 -918 -4,293 -640 0.64%
-
Tax Rate - 43.09% - - - - - -
Total Cost 17,443 17,639 21,078 16,142 35,260 34,780 39,824 -12.84%
-
Net Worth 21,231 30,983 44,577 45,394 47,703 47,744 51,199 -13.63%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 21,231 30,983 44,577 45,394 47,703 47,744 51,199 -13.63%
NOSH 40,060 39,722 40,159 39,473 40,087 40,121 39,999 0.02%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -3.97% 0.79% -5.04% 3.35% -2.21% -12.30% -0.89% -
ROE -3.13% 0.46% -2.82% 0.17% -1.92% -8.99% -1.25% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 41.88 44.76 49.97 42.31 86.06 77.19 98.68 -13.30%
EPS -1.66 0.36 -3.13 0.19 -2.29 -10.70 -1.60 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.78 1.11 1.15 1.19 1.19 1.28 -13.66%
Adjusted Per Share Value based on latest NOSH - 39,473
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 3.91 4.15 4.68 3.90 8.05 7.22 9.21 -13.30%
EPS -0.16 0.03 -0.29 0.02 -0.21 -1.00 -0.15 1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0723 0.104 0.1059 0.1113 0.1114 0.1194 -13.64%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.01 0.335 0.25 0.29 0.24 0.23 0.30 -
P/RPS 2.41 0.75 0.50 0.69 0.28 0.30 0.30 41.49%
P/EPS -60.84 93.06 -7.99 152.63 -10.48 -2.15 -18.75 21.66%
EY -1.64 1.07 -12.52 0.66 -9.54 -46.52 -5.33 -17.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.43 0.23 0.25 0.20 0.19 0.23 42.28%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 30/05/13 30/05/12 27/05/11 27/05/10 28/05/09 29/05/08 -
Price 1.04 0.515 0.28 0.40 0.23 0.22 0.29 -
P/RPS 2.48 1.15 0.56 0.95 0.27 0.29 0.29 42.97%
P/EPS -62.65 143.06 -8.95 210.53 -10.04 -2.06 -18.13 22.94%
EY -1.60 0.70 -11.18 0.48 -9.96 -48.64 -5.52 -18.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.66 0.25 0.35 0.19 0.18 0.23 42.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment