[YONGTAI] QoQ TTM Result on 30-Sep-2010 [#1]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 8.2%
YoY- 11.5%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
TTM Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 95,149 119,755 137,552 173,402 168,362 159,681 156,152 -28.19%
PBT -359 -1,812 -2,371 -1,950 -2,321 192 -2,808 -74.71%
Tax 1,233 1,362 600 -44 -103 -67 -116 -
NP 874 -450 -1,771 -1,994 -2,424 125 -2,924 -
-
NP to SH -329 -2,739 -3,732 -3,941 -4,293 -1,252 -4,627 -82.91%
-
Tax Rate - - - - - 34.90% - -
Total Cost 94,275 120,205 139,323 175,396 170,786 159,556 159,076 -29.51%
-
Net Worth 45,999 45,394 45,314 44,799 45,744 47,703 50,833 -6.46%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 45,999 45,394 45,314 44,799 45,744 47,703 50,833 -6.46%
NOSH 39,999 39,473 39,749 39,999 40,126 40,087 41,666 -2.69%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.92% -0.38% -1.29% -1.15% -1.44% 0.08% -1.87% -
ROE -0.72% -6.03% -8.24% -8.80% -9.38% -2.62% -9.10% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 237.87 303.38 346.04 433.51 419.58 398.33 374.76 -26.20%
EPS -0.82 -6.94 -9.39 -9.85 -10.70 -3.12 -11.10 -82.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.12 1.14 1.19 1.22 -3.87%
Adjusted Per Share Value based on latest NOSH - 39,999
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 22.19 27.93 32.08 40.44 39.27 37.24 36.42 -28.19%
EPS -0.08 -0.64 -0.87 -0.92 -1.00 -0.29 -1.08 -82.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.1059 0.1057 0.1045 0.1067 0.1113 0.1186 -6.47%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.305 0.29 0.18 0.23 0.23 0.24 0.23 -
P/RPS 0.13 0.10 0.05 0.05 0.05 0.06 0.06 67.67%
P/EPS -37.08 -4.18 -1.92 -2.33 -2.15 -7.68 -2.07 588.24%
EY -2.70 -23.93 -52.16 -42.84 -46.52 -13.01 -48.28 -85.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.16 0.21 0.20 0.20 0.19 26.47%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 25/02/11 29/11/10 26/08/10 27/05/10 24/02/10 -
Price 0.29 0.40 0.25 0.21 0.24 0.23 0.25 -
P/RPS 0.12 0.13 0.07 0.05 0.06 0.06 0.07 43.37%
P/EPS -35.26 -5.76 -2.66 -2.13 -2.24 -7.36 -2.25 529.39%
EY -2.84 -17.35 -37.55 -46.92 -44.58 -13.58 -44.42 -84.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.35 0.22 0.19 0.21 0.19 0.20 16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment