[VIZIONE] QoQ TTM Result on 31-Aug-2024 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2025
Quarter
31-Aug-2024 [#1]
Profit Trend
QoQ- 4.79%
YoY- 102.65%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 252,908 236,579 245,261 271,716 272,654 249,853 255,126 -0.57%
PBT 3,511 3,140 -51,084 -58,098 -77,760 -87,024 -37,796 -
Tax -1,460 -1,224 -5,004 -3,905 -4,514 -4,197 415 -
NP 2,051 1,916 -56,088 -62,003 -82,274 -91,221 -37,381 -
-
NP to SH 2,142 2,044 -56,033 -61,898 -80,871 -88,906 -34,410 -
-
Tax Rate 41.58% 38.98% - - - - - -
Total Cost 250,857 234,663 301,349 333,719 354,928 341,074 292,507 -9.69%
-
Net Worth 568,845 568,436 567,207 566,798 655,602 659,630 725,498 -14.90%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 568,845 568,436 567,207 566,798 655,602 659,630 725,498 -14.90%
NOSH 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 0.81% 0.81% -22.87% -22.82% -30.18% -36.51% -14.65% -
ROE 0.38% 0.36% -9.88% -10.92% -12.34% -13.48% -4.74% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 12.35 11.55 11.98 13.27 11.51 10.55 10.77 9.51%
EPS 0.10 0.10 -2.74 -3.02 -3.41 -3.75 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2778 0.2776 0.277 0.2768 0.2767 0.2784 0.3062 -6.25%
Adjusted Per Share Value based on latest NOSH - 2,047,680
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 61.75 57.77 59.89 66.35 66.58 61.01 62.30 -0.58%
EPS 0.52 0.50 -13.68 -15.11 -19.75 -21.71 -8.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.389 1.388 1.385 1.384 1.6008 1.6107 1.7715 -14.90%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 0.045 0.045 0.055 0.045 0.05 0.05 0.06 -
P/RPS 0.36 0.39 0.46 0.34 0.43 0.47 0.56 -25.41%
P/EPS 43.02 45.08 -2.01 -1.49 -1.46 -1.33 -4.13 -
EY 2.32 2.22 -49.75 -67.17 -68.26 -75.05 -24.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.20 0.16 0.18 0.18 0.20 -13.76%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 29/10/24 30/07/24 30/04/24 29/01/24 26/10/23 28/07/23 27/04/23 -
Price 0.115 0.045 0.04 0.055 0.045 0.05 0.06 -
P/RPS 0.93 0.39 0.33 0.41 0.39 0.47 0.56 40.02%
P/EPS 109.94 45.08 -1.46 -1.82 -1.32 -1.33 -4.13 -
EY 0.91 2.22 -68.41 -54.96 -75.85 -75.05 -24.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.16 0.14 0.20 0.16 0.18 0.20 61.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment