[VIZIONE] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -25.24%
YoY- 128.69%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 57,279 46,899 50,736 53,097 50,362 51,619 52,090 6.51%
PBT -11,589 -5,709 -1,941 722 827 327 518 -
Tax 392 8 64 22 17 -633 -896 -
NP -11,197 -5,701 -1,877 744 844 -306 -378 851.46%
-
NP to SH -8,081 -4,632 -1,475 705 943 -1,692 -2,526 116.65%
-
Tax Rate - - - -3.05% -2.06% 193.58% 172.97% -
Total Cost 68,476 52,600 52,613 52,353 49,518 51,925 52,468 19.36%
-
Net Worth 31,091 33,997 35,566 37,969 39,514 38,728 38,123 -12.67%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 31,091 33,997 35,566 37,969 39,514 38,728 38,123 -12.67%
NOSH 45,034 44,999 45,009 45,030 45,098 44,943 44,745 0.42%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -19.55% -12.16% -3.70% 1.40% 1.68% -0.59% -0.73% -
ROE -25.99% -13.62% -4.15% 1.86% 2.39% -4.37% -6.63% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 127.19 104.22 112.72 117.91 111.67 114.85 116.41 6.06%
EPS -17.94 -10.29 -3.28 1.57 2.09 -3.76 -5.65 115.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6904 0.7555 0.7902 0.8432 0.8762 0.8617 0.852 -13.04%
Adjusted Per Share Value based on latest NOSH - 45,030
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.99 11.45 12.39 12.97 12.30 12.60 12.72 6.53%
EPS -1.97 -1.13 -0.36 0.17 0.23 -0.41 -0.62 115.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.083 0.0868 0.0927 0.0965 0.0946 0.0931 -12.69%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.54 0.59 0.61 0.52 0.47 0.52 0.51 -
P/RPS 0.42 0.57 0.54 0.44 0.42 0.45 0.44 -3.04%
P/EPS -3.01 -5.73 -18.61 33.21 22.48 -13.81 -9.03 -51.82%
EY -33.23 -17.45 -5.37 3.01 4.45 -7.24 -11.07 107.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.77 0.62 0.54 0.60 0.60 19.05%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 29/11/07 28/08/07 28/05/07 27/02/07 21/11/06 17/08/06 -
Price 0.51 0.55 0.56 0.49 0.52 0.50 0.34 -
P/RPS 0.40 0.53 0.50 0.42 0.47 0.44 0.29 23.83%
P/EPS -2.84 -5.34 -17.09 31.30 24.87 -13.28 -6.02 -39.31%
EY -35.18 -18.72 -5.85 3.20 4.02 -7.53 -16.60 64.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.71 0.58 0.59 0.58 0.40 50.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment