[OCR] QoQ TTM Result on 30-Apr-2008 [#3]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
24-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 82.15%
YoY- 94.5%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Revenue 23,462 22,837 24,319 24,714 26,502 27,210 27,404 -11.64%
PBT -4,267 -4,601 -773 -813 -4,686 -3,278 -3,686 12.37%
Tax 2,938 2,938 -206 0 132 132 132 1085.39%
NP -1,329 -1,663 -979 -813 -4,554 -3,146 -3,554 -54.33%
-
NP to SH -1,329 -1,663 -979 -813 -4,554 -3,146 -3,554 -54.33%
-
Tax Rate - - - - - - - -
Total Cost 24,791 24,500 25,298 25,527 31,056 30,356 30,958 -16.22%
-
Net Worth 15,221 16,074 16,951 17,266 16,883 0 17,737 -11.47%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Net Worth 15,221 16,074 16,951 17,266 16,883 0 17,737 -11.47%
NOSH 41,140 41,217 41,346 41,111 41,179 41,250 41,250 -0.21%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
NP Margin -5.66% -7.28% -4.03% -3.29% -17.18% -11.56% -12.97% -
ROE -8.73% -10.35% -5.78% -4.71% -26.97% 0.00% -20.04% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
RPS 57.03 55.41 58.82 60.12 64.36 65.96 66.43 -11.44%
EPS -3.23 -4.03 -2.37 -1.98 -11.06 -7.63 -8.62 -54.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.41 0.42 0.41 0.00 0.43 -11.28%
Adjusted Per Share Value based on latest NOSH - 41,111
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
RPS 0.70 0.68 0.73 0.74 0.79 0.81 0.82 -11.84%
EPS -0.04 -0.05 -0.03 -0.02 -0.14 -0.09 -0.11 -55.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0046 0.0048 0.0051 0.0052 0.0051 0.00 0.0053 -10.67%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 -
Price 0.30 0.23 0.32 0.35 0.42 0.45 0.49 -
P/RPS 0.53 0.42 0.54 0.58 0.65 0.68 0.74 -23.35%
P/EPS -9.29 -5.70 -13.51 -17.70 -3.80 -5.90 -5.69 47.79%
EY -10.77 -17.54 -7.40 -5.65 -26.33 -16.95 -17.58 -32.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.59 0.78 0.83 1.02 0.00 1.14 -23.84%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 31/10/07 CAGR
Date 24/03/09 22/12/08 - - - - 31/12/07 -
Price 0.30 0.40 0.00 0.00 0.00 0.00 0.45 -
P/RPS 0.53 0.72 0.00 0.00 0.00 0.00 0.68 -18.01%
P/EPS -9.29 -9.91 0.00 0.00 0.00 0.00 -5.22 58.31%
EY -10.77 -10.09 0.00 0.00 0.00 0.00 -19.15 -36.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.03 0.00 0.00 0.00 0.00 1.05 -18.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment