[OCR] YoY Quarter Result on 31-Jul-2008 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -183.01%
YoY- 86.66%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 3,651 4,742 4,739 5,857 8,353 8,058 7,836 -11.94%
PBT -1,633 -648 -1,211 -224 -3,355 -14,228 -269 35.04%
Tax 0 0 106 -206 132 194 399 -
NP -1,633 -648 -1,105 -430 -3,223 -14,034 130 -
-
NP to SH -1,633 -648 -1,105 -430 -3,223 -14,034 130 -
-
Tax Rate - - - - - - - -
Total Cost 5,284 5,390 5,844 6,287 11,576 22,092 7,706 -6.09%
-
Net Worth 11,134 13,207 14,430 16,951 17,304 22,243 37,322 -18.25%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 11,134 13,207 14,430 16,951 17,304 22,243 37,322 -18.25%
NOSH 41,237 41,273 41,231 41,346 41,201 41,191 41,935 -0.27%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin -44.73% -13.67% -23.32% -7.34% -38.58% -174.16% 1.66% -
ROE -14.67% -4.91% -7.66% -2.54% -18.62% -63.09% 0.35% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 8.85 11.49 11.49 14.17 20.27 19.56 18.69 -11.70%
EPS -3.96 -1.57 -2.68 -1.04 -8.00 -34.07 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.32 0.35 0.41 0.42 0.54 0.89 -18.02%
Adjusted Per Share Value based on latest NOSH - 41,346
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 0.11 0.14 0.14 0.18 0.25 0.24 0.23 -11.56%
EPS -0.05 -0.02 -0.03 -0.01 -0.10 -0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0033 0.004 0.0043 0.0051 0.0052 0.0067 0.0112 -18.41%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.44 0.33 0.30 0.32 0.35 0.58 0.65 -
P/RPS 4.97 2.87 2.61 2.26 1.73 2.96 3.48 6.11%
P/EPS -11.11 -21.02 -11.19 -30.77 -4.47 -1.70 209.68 -
EY -9.00 -4.76 -8.93 -3.25 -22.35 -58.74 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.03 0.86 0.78 0.83 1.07 0.73 14.31%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 30/09/11 23/09/10 30/09/09 29/09/08 27/09/07 26/09/06 27/09/05 -
Price 0.16 0.37 0.23 0.28 0.53 0.37 0.54 -
P/RPS 1.81 3.22 2.00 1.98 2.61 1.89 2.89 -7.49%
P/EPS -4.04 -23.57 -8.58 -26.92 -6.78 -1.09 174.19 -
EY -24.75 -4.24 -11.65 -3.71 -14.76 -92.08 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.16 0.66 0.68 1.26 0.69 0.61 -0.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment