[OCR] QoQ TTM Result on 31-Jul-2008 [#4]

Stock
[OCR] OCR GROUP BERHAD
Announcement Date
29-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -20.42%
YoY- 75.43%
Quarter Report
Latest QR
Upcoming QR
OCR's Result
OCR's Financial Summary
View:
Show?
TTM Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 CAGR
Revenue 23,005 23,462 22,837 24,319 24,714 26,502 27,210 -11.84%
PBT -4,740 -4,267 -4,601 -773 -813 -4,686 -3,278 31.91%
Tax 2,938 2,938 2,938 -206 0 132 132 928.00%
NP -1,802 -1,329 -1,663 -979 -813 -4,554 -3,146 -34.19%
-
NP to SH -1,802 -1,329 -1,663 -979 -813 -4,554 -3,146 -34.19%
-
Tax Rate - - - - - - - -
Total Cost 24,807 24,791 24,500 25,298 25,527 31,056 30,356 -14.06%
-
Net Worth 15,545 15,221 16,074 16,951 17,266 16,883 0 -
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 CAGR
Net Worth 15,545 15,221 16,074 16,951 17,266 16,883 0 -
NOSH 40,909 41,140 41,217 41,346 41,111 41,179 41,250 -0.62%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 CAGR
NP Margin -7.83% -5.66% -7.28% -4.03% -3.29% -17.18% -11.56% -
ROE -11.59% -8.73% -10.35% -5.78% -4.71% -26.97% 0.00% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 CAGR
RPS 56.23 57.03 55.41 58.82 60.12 64.36 65.96 -11.29%
EPS -4.40 -3.23 -4.03 -2.37 -1.98 -11.06 -7.63 -33.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.39 0.41 0.42 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,346
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 CAGR
RPS 0.69 0.70 0.68 0.73 0.74 0.79 0.81 -11.34%
EPS -0.05 -0.04 -0.05 -0.03 -0.02 -0.14 -0.09 -35.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0047 0.0046 0.0048 0.0051 0.0052 0.0051 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 -
Price 0.31 0.30 0.23 0.32 0.35 0.42 0.45 -
P/RPS 0.55 0.53 0.42 0.54 0.58 0.65 0.68 -14.73%
P/EPS -7.04 -9.29 -5.70 -13.51 -17.70 -3.80 -5.90 14.18%
EY -14.21 -10.77 -17.54 -7.40 -5.65 -26.33 -16.95 -12.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.59 0.78 0.83 1.02 0.00 -
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/12/07 CAGR
Date 19/06/09 24/03/09 22/12/08 - - - - -
Price 0.31 0.30 0.40 0.00 0.00 0.00 0.00 -
P/RPS 0.55 0.53 0.72 0.00 0.00 0.00 0.00 -
P/EPS -7.04 -9.29 -9.91 0.00 0.00 0.00 0.00 -
EY -14.21 -10.77 -10.09 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 1.03 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment