[SEACERA] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 61.53%
YoY- 87.8%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 89,572 92,543 91,460 86,304 80,278 78,311 79,904 7.90%
PBT 4,114 3,578 3,718 -42 -3,776 -6,642 -16,530 -
Tax 418 467 -2,062 -1,941 -1,378 -1,177 -1,557 -
NP 4,532 4,045 1,656 -1,983 -5,154 -7,819 -18,087 -
-
NP to SH 4,532 4,045 1,656 -1,983 -5,154 -7,819 -18,087 -
-
Tax Rate -10.16% -13.05% 55.46% - - - - -
Total Cost 85,040 88,498 89,804 88,287 85,432 86,130 97,991 -9.00%
-
Net Worth 69,808 68,245 70,434 67,676 65,202 64,020 68,291 1.47%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 69,808 68,245 70,434 67,676 65,202 64,020 68,291 1.47%
NOSH 53,289 53,316 53,359 53,288 53,444 53,350 53,352 -0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.06% 4.37% 1.81% -2.30% -6.42% -9.98% -22.64% -
ROE 6.49% 5.93% 2.35% -2.93% -7.90% -12.21% -26.49% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 168.09 173.57 171.40 161.96 150.21 146.79 149.77 7.98%
EPS 8.50 7.59 3.10 -3.72 -9.64 -14.66 -33.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.28 1.32 1.27 1.22 1.20 1.28 1.55%
Adjusted Per Share Value based on latest NOSH - 53,288
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 14.98 15.48 15.29 14.43 13.42 13.10 13.36 7.92%
EPS 0.76 0.68 0.28 -0.33 -0.86 -1.31 -3.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1167 0.1141 0.1178 0.1132 0.109 0.1071 0.1142 1.45%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.56 0.28 0.29 0.22 0.33 0.48 0.49 -
P/RPS 0.33 0.16 0.17 0.14 0.22 0.33 0.33 0.00%
P/EPS 6.58 3.69 9.34 -5.91 -3.42 -3.28 -1.45 -
EY 15.19 27.10 10.70 -16.91 -29.22 -30.53 -69.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.22 0.22 0.17 0.27 0.40 0.38 8.58%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 14/05/09 26/02/09 25/11/08 30/07/08 16/05/08 28/02/08 27/11/07 -
Price 0.32 0.34 0.28 0.39 0.31 0.37 0.50 -
P/RPS 0.19 0.20 0.16 0.24 0.21 0.25 0.33 -30.76%
P/EPS 3.76 4.48 9.02 -10.48 -3.21 -2.52 -1.47 -
EY 26.58 22.31 11.08 -9.54 -31.11 -39.61 -67.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.21 0.31 0.25 0.31 0.39 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment